| Revenue | DKK 645K | -41% |
| EBITDA | DKK -277K | +3% |
| Net profit | DKK -261K | +12% |
| Total assets | DKK 524K | -45% |
| Equity | DKK 277K | -49% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.099 | -3.620 | 1.271 | 1.284 | 1.032 | 1.102 | 645 |
| Staff expenses | -1.968 | -2.130 | -1.517 | -1.357 | -1.227 | -1.389 | -880 |
| EBITDA | -238 | -882 | -246 | -68 | -195 | -286 | -277 |
| Depreciation & amort. | -447 | -304 | -106 | 3 | -103 | -97 | -58 |
| EBIT | -685 | -1.186 | -353 | -70 | -298 | -383 | -335 |
| Net financials | -120 | -15 | -3 | 1 | 0 | 0 | -0 |
| Profit before tax | -716 | -1.195 | -356 | -69 | -297 | -383 | -335 |
| Tax | -171 | -302 | -84 | -20 | -68 | -84 | -74 |
| Net profit | -545 | -893 | -272 | -49 | -229 | -299 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.734 | 2.681 | 0 | 0 | 1.206 | 961 | 524 |
| Equity | 1.793 | 1.686 | 0 | 0 | 836 | 538 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.771 | -912 | 0 | 0 | 318 | 356 | 247 |
| Total debt | -1.771 | -912 | 0 | 0 | 318 | 356 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1987 | — | — |
PB Management | Management | 1987 | — | — |
PM Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORCHSENIUS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Marxen | Management | 0 companies |
| Palle Borchsenius | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Grete Marxen | Board of Directors | 0 companies |
| Britta Borring Jensen | Board of Directors | 0 companies |
| Frede Kristiansen | Board of Directors | 0 companies |