| Revenue | DKK -387K | -265% |
| EBITDA | DKK -4M | -30% |
| Net profit | DKK -4,3M | -64% |
| Total assets | DKK 1,5M | -37% |
| Equity | DKK -7,2M | -148% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.397 | 12.918 | 12.317 | 12.083 | 9.316 | 16.127 | 14.581 | 14.533 | 6.104 | -496 | 317 | 234 | -387 |
| Staff expenses | -7.840 | -7.999 | -7.813 | -7.619 | -7.232 | -8.170 | -7.576 | -7.811 | -6.973 | -3.300 | -3.250 | -3.307 | -3.620 |
| EBITDA | 6.557 | 4.902 | 4.503 | 4.464 | 2.085 | 7.957 | 7.005 | 6.722 | -916 | -3.797 | -2.890 | -3.085 | -4.007 |
| Depreciation & amort. | 136 | -123 | -136 | -126 | -186 | -146 | -69 | -28 | -36 | -56 | -79 | -78 | -79 |
| EBIT | 6.421 | 4.779 | 4.368 | 4.337 | 1.899 | 7.811 | 6.936 | 6.694 | -952 | -3.853 | -2.968 | -3.163 | -4.085 |
| Net financials | 103 | 71 | 32 | -5 | -60 | 45 | 343 | 616 | 316 | 193 | -31 | -195 | -211 |
| Profit before tax | 6.524 | 4.850 | 4.400 | 4.332 | 1.839 | 7.856 | 7.279 | 7.310 | -637 | -3.659 | -2.999 | -3.358 | -4.297 |
| Tax | 1.765 | 1.386 | 1.098 | 1.047 | 426 | 1.726 | 1.645 | 1.618 | -135 | -804 | -651 | -745 | -0 |
| Net profit | 4.759 | 3.464 | 3.302 | 3.285 | 1.414 | 6.130 | 5.634 | 5.692 | -502 | -2.855 | -2.349 | -2.613 | -4.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.344 | 14.036 | 13.203 | 14.491 | 13.962 | 22.356 | 16.985 | 17.347 | 9.023 | 9.190 | 6.647 | 2.356 | 1.489 |
| Equity | 9.297 | 7.761 | 7.563 | 7.848 | 6.262 | 11.192 | 10.826 | 11.018 | 4.916 | 2.061 | -288 | -2.901 | -7.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.864 | 5.985 | 5.307 | 6.275 | 7.286 | 10.738 | 5.888 | 6.058 | 4.107 | 7.129 | 6.934 | 5.257 | 8.687 |
| Total debt | 15.864 | 5.985 | 5.307 | 6.275 | 7.286 | 10.738 | 5.888 | 6.058 | 4.107 | 7.129 | 6.934 | 5.257 | 8.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Unofficial title | Unofficial title | 2025 | — | — |
AB Founder | Founder | 1987 | — | — |
PB Audit | Audit | 2003 | — | — |
HV | Audit | 1997 | — | — |
BS Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALANIN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Pedersen | Unofficial title | 0 companies |
| Anni Bagge Skov | Founder | 0 companies |
| Peter Begtrup Lind | Audit | 0 companies |
| Henning Volkmar Stender | Audit | 0 companies |
| Bent Skov | Founder | 0 companies |
| Stig Ulrik Jensen | Board of Directors | 0 companies |
| Christian Asger Brahe Pedersen | Board of Directors | 0 companies |
| Rasmus Skov Jensen | Board of Directors | 0 companies |
| Sven-Eric Stangerup | Board of Directors | 0 companies |
| Lotte Skov Christiansen | Board of Directors | 0 companies |
| Palle Henrik Nierhoff | Board of Directors | 0 companies |