| Revenue | DKK -142K | +461% |
| EBITDA | DKK -142K | -461% |
| Net profit | DKK 20,8M | -59% |
| Total assets | DKK 363,4M | +10% |
| Equity | DKK 259,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -105 | 40 | 46 | 60 | 37 | -11 | -5 | -2 | -24 | -76 | -25 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -105 | 240 | 146 | 60 | 37 | -11 | -5 | -2 | -24 | -76 | -25 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -105 | 240 | 146 | 60 | 37 | -11 | -5 | -2 | -24 | -76 | -25 | -142 |
| Net financials | 7.578 | 6.859 | 327 | 3.206 | 7.679 | 12.348 | -15.195 | 18.527 | 9.910 | 36.827 | -45.898 | 50.143 | 25.844 |
| Profit before tax | 7.489 | 6.754 | 568 | 3.352 | 7.739 | 12.385 | -15.206 | 18.522 | 9.907 | 36.803 | -45.974 | 50.117 | 25.702 |
| Tax | 1.859 | 2.175 | 121 | 737 | 1.523 | 2.893 | -3.345 | 4.075 | 2.180 | 7.805 | 990 | -0 | 4.936 |
| Net profit | 5.630 | 4.579 | 446 | 2.615 | 6.216 | 9.492 | -11.861 | 14.447 | 7.728 | 28.998 | -46.964 | 50.117 | 20.766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.166 | 59.422 | 51.713 | 112.900 | 118.605 | 133.012 | 121.572 | 139.482 | 149.350 | 358.259 | 285.110 | 330.300 | 363.361 |
| Equity | 29.208 | 33.787 | 34.233 | 36.848 | 43.064 | 52.556 | 40.695 | 55.142 | 62.870 | 91.868 | 188.277 | 238.394 | 259.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.958 | 25.647 | 17.480 | 76.053 | 75.541 | 80.455 | 80.876 | 84.213 | 86.353 | 266.264 | 96.833 | 91.906 | 104.075 |
| Total debt | 26.958 | 25.647 | 17.480 | 76.053 | 75.541 | 80.455 | 80.876 | 84.213 | 86.353 | 266.264 | 96.833 | 91.906 | 104.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 1987 | — | — |
LT Management | Management | 2021 | — | — |
AB Founder | Founder | 1987 | — | — |
CB Audit | Audit | 1987 | — | — |
JH | Audit | 1987 | — | — |
AB Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATTEMOSE INVEST ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Bente Topgaard | Founder | 0 companies |
| Lars Thykier | Management | 0 companies |
| Anette Blyme Topgaard | Founder | 0 companies |
| Claus Brændgaard | Audit | 0 companies |
| Jan Helly Juell-Hansen | Audit | 0 companies |
| Annette Brandt Henriksen | Management | 0 companies |
| Henrik Thykier | Board of Directors | 0 companies |