Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Store Heddinge smedeværksted ApS
APS
Bankrupt
Advertising protection
CVR 10564239
Højerupvej 25, 4660
Store Heddinge
Machining of metals
·
NACE 2553
Est. 1986 · 39 years old
1 employees
www.stantek.dk
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
Store Heddinge smedeværksted ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2017: 1M
1M
2017
2018: 2M (+100% vs 2017)
2M
+100%
2018
2019: 3M (+50% vs 2018)
3M
+50%
2019
2020: 4M (+33% vs 2019)
4M
+33%
2020
2021: 1M (-75% vs 2020)
1M
-75%
2021
EBITDA
DKK millions
2M
1M
-1M
-2M
-3M
2017: 0M
0M
2017
2018: 0M
0M
2018
2019: 1M
1M
2019
2020: 0M (-100% vs 2019)
0M
-100%
2020
2021: -2M
-2M
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
1.040
4.269
3.000
2.078
1.425
Staff expenses
-3.262
-4.005
-1.727
-1.992
-1.271
EBITDA
-2.222
264
1.273
70
155
Depreciation & amort.
-140
-124
-122
-97
-95
EBIT
-2.362
140
1.151
-27
60
Net financials
-39
-95
-79
-3
-17
Profit before tax
-2.401
45
1.072
-30
43
Tax
-157
11
241
-6
6
Net profit
-2.244
33
831
-24
37
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
2.171
5.151
6.726
2.780
4.227
Equity
588
2.942
2.909
2.111
2.934
Long-term debt
122
150
0
0
820
Short-term debt
1.461
1.901
3.511
604
395
Total debt
1.583
2.051
3.511
604
1.215
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-213,5 %
This company
2017
2021
Equity ratio
27,1 %
This company
38,2 %
Market median
This company
Market median
29% below market
2017
2021
Return on equity
-381,9 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2017
2021
Net profit margin (of gross profit)
-215,7 %
This company
2017
2021
Asset turnover (of gross profit)
0,48×
This company
2017
2021
Debt / equity
2,69×
This company
0,62×
Market median
This company
Market median
334% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View
PDF
More on Store Heddinge smedeværksted ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
