| Revenue | DKK 4,7M | +35% |
| EBITDA | DKK 2,7M | +123% |
| Net profit | DKK 1,6M | +58% |
| Total assets | DKK 3M | -60% |
| Equity | DKK 1,3M | -78% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.150 | 2.987 | 3.593 | 3.493 | 4.731 |
| Staff expenses | -2.289 | -2.239 | -2.341 | -2.291 | -2.052 |
| EBITDA | 862 | 749 | 1.252 | 1.202 | 2.678 |
| Depreciation & amort. | -195 | -45 | -149 | -99 | -534 |
| EBIT | 666 | 703 | 1.103 | 1.102 | 2.145 |
| Net financials | 92 | 120 | 285 | 190 | 0 |
| Profit before tax | 758 | 824 | 1.387 | 1.293 | 2.145 |
| Tax | 54 | 184 | 299 | 287 | 558 |
| Net profit | 704 | 640 | 1.089 | 1.006 | 1.587 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.410 | 7.294 | 7.218 | 7.399 | 2.983 |
| Equity | 4.616 | 4.856 | 5.545 | 6.151 | 1.338 |
| Long-term debt | 0 | 0 | 0 | 37 | 0 |
| Short-term debt | 2.723 | 2.359 | 1.618 | 1.163 | 1.645 |
| Total debt | 2.723 | 2.359 | 1.618 | 1.199 | 1.645 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SG Management | Management | 1986 – 1996 |
GS Unofficial title | Unofficial title | 2021 – 2022 |
PE | Founder | 1986 – 2022 |
SG Management | Management | 1986 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1986 – 2021 | |
| Board of Directors | 1986 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Gaardbo Sørensen | Management | 0 companies |
| Gert Storkborg Jensen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Søren Gaardbo Sørensen | Management | 0 companies |
| Sonja Gaardbo Sørensen | Board of Directors | 0 companies |
| Sten Gaardbo Sørensen | Board of Directors | 0 companies |