| Revenue | DKK 1,8M | -63% |
| EBITDA | DKK -4,5M | -150% |
| Net profit | DKK -4,2M | -241% |
| Total assets | DKK 42,3M | -24% |
| Equity | DKK 8,7M | -33% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 12.641 | 4.957 | 1.811 |
| Staff expenses | -12.933 | -15.573 | -11.386 |
| EBITDA | 4.870 | -1.808 | -4.523 |
| Depreciation & amort. | -481 | -724 | -700 |
| EBIT | 4.390 | -2.532 | -5.223 |
| Net financials | 883 | 743 | 10 |
| Profit before tax | 5.273 | -1.789 | -5.213 |
| Tax | 1.248 | -560 | -1.013 |
| Net profit | 4.025 | -1.230 | -4.200 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 49.977 | 55.737 | 42.300 |
| Equity | 15.599 | 12.869 | 8.670 |
| Long-term debt | 1.799 | 1.431 | 361 |
| Short-term debt | 29.071 | 39.958 | 33.027 |
| Total debt | 30.870 | 41.389 | 33.389 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KR Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
AB Management | Management | 1986 – 2001 |
LH Chief Executive Officer | Chief Executive Officer | 2001 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2011 – 2013 | |
| Chairman | 1994 – 1995 | |
| Deputy Chairman | 1994 – 1995 | |
| Deputy Chairman | 1986 – 1994 | |
| Board of Directors | 1986 – 2003 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 1986 – 2003 | |
| Chairman | 1986 – 1994 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1986 – 2003 | |
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 1995 – 1995 | |
| Chairman | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Rasmussen | Chief Executive Officer | 0 companies |
| Aage Bach Nielsen | Management | 0 companies |
| Lars Hyldedal | Chief Executive Officer | 0 companies |
| Bettina Regitze Siebert | Board of Directors | 0 companies |
| Arne Knudsen | Chairman | 0 companies |
| Per Dalsjø Andersen | Deputy Chairman | 0 companies |
| Niels Brockenhuus-Schack | Deputy Chairman | 0 companies |
| Johan Geismar Christoffersen | Board of Directors | 0 companies |
| Heidi Hvingel | Board of Directors | 0 companies |
| Steffen Østergaard | Chairman | 0 companies |
| Mogens Kierulff | Chairman | 0 companies |
| Uffe Steiner Jensen | Chairman | 0 companies |
| Helle Vingolf | Board of Directors | 0 companies |
| Keld Norup | Board of Directors | 0 companies |
| Leif Anders Olsen | Board of Directors | 0 companies |
| Palle Henrik Nierhoff | Board of Directors | 0 companies |
| Kaj Siebert | Chairman | 0 companies |