| Revenue | DKK 50K | -88% |
| EBITDA | DKK -189K | -209% |
| Net profit | DKK 1,7M | -21% |
| Total assets | DKK 17,4M | -10% |
| Equity | DKK 16,8M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.350 | 9.941 | 9.329 | 9.332 | 10.905 | 10.079 | 10.041 | 9.890 | 8.557 | 496 | 434 | 406 | 50 |
| Staff expenses | -8.930 | -8.479 | -8.377 | -8.485 | -8.667 | -8.802 | -8.733 | -8.657 | -3.048 | -381 | -220 | -234 | -238 |
| EBITDA | 1.420 | 1.461 | 952 | 847 | 2.238 | 1.277 | 1.309 | 1.232 | 5.509 | 115 | 215 | 173 | -189 |
| Depreciation & amort. | -737 | -638 | -702 | -610 | -650 | -638 | -565 | -572 | -204 | -204 | -591 | -107 | -126 |
| EBIT | 684 | 823 | 249 | 238 | 1.588 | 639 | 743 | 660 | 5.305 | -89 | -376 | 66 | -315 |
| Net financials | -274 | -287 | -222 | -181 | -176 | -220 | -52 | 217 | -48 | 812 | -1.865 | 2.074 | 2.306 |
| Profit before tax | 410 | 535 | 27 | 57 | 1.412 | 420 | 692 | 877 | 5.257 | 723 | -2.241 | 2.140 | 1.991 |
| Tax | 111 | 135 | 26 | 26 | 325 | 149 | 163 | 149 | 1.162 | 251 | -15 | 15 | 310 |
| Net profit | 299 | 400 | 1 | 31 | 1.086 | 271 | 529 | 729 | 4.096 | 471 | -2.225 | 2.125 | 1.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.654 | 18.328 | 18.103 | 18.901 | 19.370 | 19.076 | 19.120 | 19.549 | 22.197 | 21.420 | 20.516 | 19.461 | 17.445 |
| Equity | 11.692 | 12.179 | 11.993 | 12.121 | 13.216 | 13.582 | 14.121 | 14.839 | 18.444 | 18.959 | 16.862 | 18.987 | 16.768 |
| Long-term debt | 4.216 | 3.384 | 3.116 | 3.341 | 3.027 | 2.716 | 2.345 | 1.932 | 1.587 | 1.393 | 1.217 | 318 | 319 |
| Short-term debt | 2.707 | 2.707 | 2.952 | 3.428 | 3.126 | 2.779 | 2.654 | 2.778 | 2.162 | 1.068 | 2.436 | 156 | 358 |
| Total debt | 6.924 | 6.090 | 6.068 | 6.768 | 6.153 | 5.495 | 4.999 | 4.710 | 3.749 | 2.461 | 3.653 | 474 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Founder | Founder | 1987 | — | — |
LG Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 10/2 1960 | Company | 66.7% | 66.7% | 2014 |
GG Nordic ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 1997 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Glassau Voetmann | Founder | 0 companies |
| Lars Gudnason | Management | 0 companies |