| Revenue | DKK 5,8M | -5% |
| EBITDA | DKK 2,7M | +27% |
| Net profit | DKK 2M | +16% |
| Total assets | DKK 8,1M | -12% |
| Equity | DKK 1,9M | -21% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | -23 | -6 | 246 | 92 | 19 | 56 | 176 | 414 | 396 | 1.890 | 1.597 | 6.113 | 5.817 |
| Staff expenses | -0 | -7 | -10 | -131 | -120 | -100 | -0 | -117 | -74 | -164 | -1.439 | -1.110 | -4.004 | -3.129 |
| EBITDA | 49 | -31 | -16 | 115 | -28 | -81 | -22 | -3 | 134 | -11 | 451 | 486 | 2.109 | 2.688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104 | -107 |
| EBIT | 49 | -31 | -16 | 115 | -28 | -81 | -22 | -3 | 134 | -11 | 451 | 486 | 2.005 | 2.582 |
| Net financials | 0 | -0 | -1 | -4 | -3 | -1 | -0 | 0 | -1 | -12 | -30 | -23 | -3 | -48 |
| Profit before tax | 49 | -31 | -17 | 111 | -31 | -82 | -22 | -3 | 133 | -23 | 421 | 463 | 2.002 | 2.533 |
| Tax | 10 | -8 | -4 | 27 | -6 | -18 | -0 | -0 | 24 | -4 | 316 | 106 | 277 | 528 |
| Net profit | 39 | -23 | -14 | 84 | -25 | -65 | -22 | -3 | 110 | -19 | 105 | 357 | 1.725 | 2.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 351 | 352 | 401 | 331 | 178 | 107 | 135 | 229 | 1.337 | 4.017 | 7.437 | 9.173 | 8.085 |
| Equity | 375 | 304 | 242 | 277 | 201 | 137 | 111 | 108 | 218 | 198 | 303 | 660 | 2.385 | 1.891 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 423 | 0 |
| Short-term debt | 16 | 47 | 110 | 125 | 129 | 41 | 19 | 50 | 12 | 1.138 | 2.494 | 5.451 | 6.054 | 6.096 |
| Total debt | 22 | 47 | 110 | 125 | 129 | 41 | 19 | 50 | 12 | 1.138 | 2.494 | 5.557 | 6.477 | 6.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2007 | — | — |
AF Audit | Audit | 1987 | — | — |
KM Management | Management | 1987 | — | — |
HH Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buono Holding ApS | Company | 66.7% | 66.7% | 2025 |
Philip Buono Holding ApS | Company | 20.0% | 20.0% | 2026 |
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2025 | |
HERPING HOLDING ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Charlotte Buono | Management | 0 companies |
| Arne Frandsen | Audit | 0 companies |
| Karl Mogens Howden-Rønnenkamp Holck | Management | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Susanne Holck | Board of Directors | 0 companies |