| Revenue | DKK 359K | -8% |
| EBITDA | DKK -29K | -141% |
| Net profit | DKK -56K | -316% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 413K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.316 | 1.983 | 1.612 | 1.121 | 1.144 | 940 | 1.613 | 1.593 | 1.893 | 754 | 511 | 463 | 389 | 359 |
| Staff expenses | -1.870 | -1.627 | -1.662 | -1.164 | -1.092 | -1.019 | -1.275 | -1.184 | -1.099 | -713 | -436 | -458 | -319 | -388 |
| EBITDA | 446 | 381 | -50 | -43 | 52 | -79 | 337 | 409 | 794 | 40 | 76 | 5 | 70 | -29 |
| Depreciation & amort. | 14 | -12 | 9 | 40 | 47 | -48 | -45 | -45 | -45 | -34 | -33 | -33 | -33 | -33 |
| EBIT | 432 | 369 | -59 | -83 | 5 | -126 | 293 | 364 | 750 | 6 | 42 | -28 | 37 | -62 |
| Net financials | -3 | -1 | 10 | -4 | -7 | 47 | 15 | -11 | 16 | 27 | -36 | -20 | -4 | -9 |
| Profit before tax | 429 | 368 | -49 | -87 | -2 | -80 | 308 | 354 | 765 | 33 | 7 | -48 | 33 | -72 |
| Tax | 109 | 94 | -9 | -18 | 1 | -16 | 69 | 79 | 169 | 7 | 2 | -11 | 7 | -16 |
| Net profit | 320 | 274 | -40 | -69 | -3 | -64 | 239 | 274 | 596 | 26 | 5 | -38 | 26 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.965 | 2.046 | 2.126 | 1.797 | 2.036 | 2.055 | 2.694 | 3.138 | 2.641 | 1.811 | 1.708 | 1.658 | 1.672 | 1.684 |
| Equity | 1.336 | 1.610 | 1.570 | 1.501 | 1.455 | 1.391 | 1.130 | 1.154 | 1.450 | 476 | 481 | 443 | 469 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 31 | 54 | 45 | 42 | 36 | 46 | 70 |
| Short-term debt | 626 | 436 | 556 | 296 | 563 | 662 | 1.520 | 1.947 | 1.136 | 1.290 | 1.186 | 1.179 | 1.156 | 1.201 |
| Total debt | 626 | 436 | 556 | 296 | 563 | 662 | 1.551 | 1.977 | 1.190 | 1.335 | 1.227 | 1.215 | 1.203 | 1.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 1987 | — | — |
SJ Founder | Founder | 1987 | — | — |
LT Management | Management | 1987 | — | — |
BM | Founder | 1987 | — | — |
JF Management | Management | 1987 | — | — |
IT Founder | Founder | 1987 | — | — |
RA Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIIS GRUPPEN ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Tidemand-Dal | Founder | 0 companies |
| Søren Jensen Bager | Founder | 0 companies |
| Lars Tidemand-Dal | Management | 0 companies |
| Bodil Maria Ringgaard-Christensen | Founder | 0 companies |
| Jens Friis Jensen | Management | 0 companies |
| Inge Tidemand-Dal | Founder | 0 companies |
| REVISOSRGRUPEN A/S | Audit | 0 companies |