| Revenue | DKK 501K | +235% |
| EBITDA | DKK 200K | +256% |
| Net profit | DKK -281K | -581% |
| Total assets | DKK 19,7M | -4% |
| Equity | DKK 16,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -11 | 6 | -18 | -106 | -104 | -471 | -81 | -310 | -343 | 368 | 150 | 501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -302 | -1 | -0 | -450 | -280 | -279 | -278 | -300 |
| EBITDA | -27 | -11 | 6 | -18 | -106 | -405 | -1.701 | -81 | -761 | -623 | 89 | -128 | 200 |
| Depreciation & amort. | -12 | -25 | -12 | -12 | -76 | -89 | -93 | -78 | -77 | -137 | -153 | -158 | -179 |
| EBIT | -39 | -37 | -6 | -31 | -182 | -494 | -1.794 | -160 | -837 | -760 | -65 | -287 | 22 |
| Net financials | 1.130 | 1.751 | 1.651 | 10.533 | -240 | 258 | -924 | 1.803 | 1.749 | 491 | -541 | 345 | -312 |
| Profit before tax | 1.091 | 1.714 | 1.645 | 10.503 | -421 | -236 | -1.082 | 1.643 | 911 | -270 | -606 | 58 | -290 |
| Tax | 34 | 91 | 79 | 49 | -0 | -0 | -0 | -58 | -41 | 272 | 114 | -0 | -9 |
| Net profit | 1.057 | 1.623 | 1.566 | 10.454 | -421 | -236 | -1.082 | 1.701 | 952 | -541 | -720 | 58 | -281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.814 | 11.421 | 13.399 | 18.376 | 17.791 | 17.546 | 22.001 | 22.842 | 22.565 | 21.707 | 20.725 | 20.608 | 19.733 |
| Equity | 9.797 | 11.324 | 12.818 | 18.285 | 17.763 | 17.487 | 16.273 | 17.866 | 18.708 | 18.053 | 17.219 | 17.170 | 16.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.113 | 2.965 | 2.815 | 2.662 | 2.662 | 2.507 | 2.355 |
| Short-term debt | 17 | 97 | 581 | 90 | 28 | 59 | 2.615 | 2.010 | 1.042 | 991 | 844 | 931 | 610 |
| Total debt | 17 | 97 | 581 | 90 | 28 | 59 | 5.728 | 4.976 | 3.857 | 3.653 | 3.506 | 3.438 | 2.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Founder | Founder | 1986 | — | — |
| Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Holm | Founder | 0 companies |
| Birger Christian Svenonius Olufsen | Audit | 0 companies |
| Henning Storm Knudsen | Board of Directors | 0 companies |
| Jakob Bro Rasmussen | Board of Directors | 0 companies |
| Jens Faarup | Board of Directors | 0 companies |
| Winnie Borrild Rasmussen | Board of Directors | 0 companies |