| Revenue | DKK -448K | -2% |
| EBITDA | DKK -2,1M | -7% |
| Net profit | DKK 50,6M | +124% |
| Total assets | DKK 717,3M | +15% |
| Equity | DKK 669,7M | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -719 | -871 | -668 | -983 | -1.261 | -547 | -388 | -1.814 | -471 | 1.638 | -780 | -455 | -448 |
| Staff expenses | -435 | -1.924 | -2.161 | -1.905 | -2.016 | -1.783 | -1.695 | -1.782 | -2.030 | -1.475 | -1.227 | -1.485 | -1.638 |
| EBITDA | -1.154 | -2.795 | -2.829 | -2.888 | -3.277 | -2.330 | -2.083 | -3.596 | -2.475 | 164 | -2.008 | -1.941 | -2.086 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -42 | -42 | -42 | 13 | -0 | -0 | -0 | -0 |
| EBIT | -1.154 | -2.795 | -2.829 | -2.888 | -3.297 | -2.372 | -2.125 | -3.638 | -2.488 | 164 | -2.008 | -1.941 | -2.086 |
| Net financials | 45.500 | 23.580 | 16.167 | 43.710 | 27.056 | 30.098 | 21.291 | 102.535 | -3.030 | 641 | 1.889 | 29.843 | 66.015 |
| Profit before tax | 44.346 | 20.785 | 13.339 | 40.822 | 23.759 | 27.726 | 19.166 | 98.898 | -5.518 | 805 | -119 | 27.902 | 63.929 |
| Tax | 6.110 | 6.453 | 4.074 | 4.540 | 4.272 | 6.413 | -2.396 | 1.251 | -2.276 | 139 | -2.211 | 5.298 | 13.367 |
| Net profit | 38.236 | 14.332 | 9.264 | 36.282 | 19.487 | 21.313 | 21.562 | 97.647 | -3.242 | 666 | 2.092 | 22.604 | 50.563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450.788 | 427.664 | 449.125 | 481.545 | 502.536 | 559.175 | 567.648 | 607.662 | 602.066 | 597.807 | 598.931 | 621.602 | 717.252 |
| Equity | 400.791 | 416.606 | 423.209 | 457.227 | 472.887 | 494.862 | 506.424 | 604.071 | 598.296 | 594.438 | 596.530 | 619.134 | 669.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.697 | 9.870 | 25.600 | 24.318 | 29.642 | 64.099 | 60.887 | 3.219 | 3.453 | 3.370 | 2.402 | 2.468 | 47.555 |
| Total debt | 47.697 | 9.870 | 25.600 | 24.318 | 29.642 | 64.099 | 60.887 | 3.219 | 3.453 | 3.370 | 2.402 | 2.468 | 47.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
ASGAARD A/S | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Claus Nielsen | Audit | 0 companies |
| Jørgen Ladegaard | Board of Directors | 0 companies |
| Egon Korsbæk | Board of Directors | 0 companies |
| Henning von Lillienskjold | Board of Directors | 0 companies |
| Jens Jacob Borregaard | Board of Directors | 0 companies |