| Revenue | DKK 436K | +514% |
| EBITDA | DKK 94K | +147% |
| Net profit | DKK 112K | +136% |
| Total assets | DKK 2,1M | +39% |
| Equity | DKK 492K | +29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.224 | 3.854 | 3.360 | 3.001 | 1.900 | 2.481 | 1.946 | 1.853 | 2.135 | 1.982 | 1.626 | 1.482 | 71 | 436 |
| Staff expenses | -3.883 | -2.987 | -3.240 | -2.287 | -1.775 | -2.400 | -1.790 | -1.560 | -1.542 | -1.508 | -1.317 | -1.312 | -271 | -342 |
| EBITDA | 342 | 867 | 119 | 714 | 125 | 81 | 156 | 293 | 593 | 474 | 309 | 59 | -200 | 94 |
| Depreciation & amort. | 166 | 33 | 99 | -105 | -65 | -90 | -86 | -35 | -15 | -53 | -78 | -6 | -145 | -0 |
| EBIT | 176 | 834 | 20 | 610 | 60 | -8 | 70 | 258 | 578 | 421 | 231 | 53 | -345 | 94 |
| Net financials | 3 | 18 | 39 | 60 | -2 | 50 | 10 | 4 | 8 | -10 | -11 | -33 | 1 | -9 |
| Profit before tax | 179 | 852 | 60 | 669 | 59 | 41 | 81 | 263 | 587 | 411 | 220 | 20 | -344 | 85 |
| Tax | 46 | 215 | 16 | 276 | 2 | 10 | 18 | 58 | 129 | 90 | 48 | 4 | -30 | -27 |
| Net profit | 132 | 637 | 43 | 393 | 56 | 32 | 62 | 205 | 458 | 321 | 171 | 16 | -314 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.591 | 3.815 | 3.818 | 3.992 | 3.983 | 3.622 | 3.905 | 4.013 | 4.260 | 3.700 | 3.460 | 1.935 | 1.509 | 2.092 |
| Equity | 1.839 | 2.476 | 2.519 | 2.912 | 2.968 | 3.000 | 3.062 | 3.267 | 3.725 | 1.445 | 1.267 | 694 | 380 | 492 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.752 | 1.339 | 1.297 | 1.073 | 1.005 | 616 | 841 | 745 | 535 | 2.251 | 2.177 | 1.211 | 1.129 | 1.600 |
| Total debt | 2.752 | 1.339 | 1.297 | 1.073 | 1.005 | 616 | 841 | 745 | 535 | 2.251 | 2.177 | 1.211 | 1.129 | 1.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Founder | Founder | 1987 | — | — |
JW Founder | Founder | 1987 | — | — |
PE Founder | Founder | 1987 | — | — |
JO Management | Management | 2023 | — | — |
GB Management | Management | 2015 | — | — |
MS Founder | Founder | 1987 | — | — |
KS Founder | Founder | 1987 | — | — |
HS Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
BORGEN GRUPPEN ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Aage Madsen | Founder | 0 companies |
| Jørn Wittus Sørensen | Founder | 0 companies |
| Poul Erik Winther | Founder | 0 companies |
| Jan Oliver Pemöller | Management | 0 companies |
| Gurli Beierholm Borgen | Management | 0 companies |
| Mogens Schütt | Founder | 0 companies |
| Knud Schütt | Founder | 0 companies |
| Henrik Schütt | Founder | 0 companies |
| Jens Carl Houborg | Board of Directors | 0 companies |
| Preben Lindbjerg Mehlsen | Chairman | 0 companies |
| Erik Sodemann | Board of Directors | 0 companies |
| Ronald Beierholm Borgen | Chairman | 0 companies |
| Erik Junker Nørgaard | Board of Directors | 0 companies |
| Peter Højgaard Nielsen | Board of Directors | 0 companies |
| Mikkel Beierholm Borgen | Chairman | 0 companies |
| Jeanette Uhrig | Board of Directors | 0 companies |