| Revenue | DKK 7M | -19% |
| EBITDA | DKK 816K | -65% |
| Net profit | DKK 441K | -69% |
| Total assets | DKK 24,5M | -3% |
| Equity | DKK 8,9M | -3% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.894 | 11.297 | 6.770 | 8.637 | 7.018 |
| Staff expenses | -4.178 | -4.758 | -4.863 | -6.322 | -6.201 |
| EBITDA | 4.716 | 6.539 | 1.907 | 2.316 | 816 |
| Depreciation & amort. | -36 | -60 | -82 | -169 | -228 |
| EBIT | 4.679 | 6.479 | 1.825 | 2.147 | 588 |
| Net financials | -97 | -97 | -196 | -506 | -105 |
| Profit before tax | 4.582 | 6.382 | 1.706 | 1.855 | 587 |
| Tax | 1.020 | 1.410 | 385 | 416 | 146 |
| Net profit | 3.562 | 4.971 | 1.321 | 1.439 | 441 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.766 | 21.826 | 10.101 | 25.252 | 24.468 |
| Equity | 6.454 | 6.425 | 2.746 | 9.185 | 8.876 |
| Long-term debt | 211 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.913 | 15.223 | 7.056 | 15.870 | 15.374 |
| Total debt | 16.124 | 15.223 | 7.056 | 15.870 | 15.374 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Chief Executive Officer | Chief Executive Officer | 2021 |
SB Founder | Founder | 1995 |
| Former (3) | ||
IE Management | Management | 1986 – 1993 |
GR Audit | Audit | 1986 – 1988 |
KH Audit | Audit | 2000 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Tøtterup Sørensen | Chief Executive Officer | 0 companies |
| Stig Bitsch Larsen | Founder | 0 companies |
| Irene Elisabeth Bitsch | Management | 0 companies |
| Greve Revision | Audit | 0 companies |
| Kim Hersland | Audit | 0 companies |
| Jens Frederik Kofoed | Chairman | 0 companies |
| Brian Bitsch | Board of Directors | 0 companies |
| Elsebeth Lykke Andersen | Chairman | 0 companies |
| Tine Arentsen Bitsch Willumsen | Board of Directors | 0 companies |
| John Bitsch | Board of Directors | 0 companies |
| Mads Hage Thomsen | Board of Directors | 0 companies |
| Mikala Enghoff | Board of Directors | 0 companies |
| Therese Thorup Henriksen | Board of Directors | 0 companies |
| Christian Ejlskov Hansen | Chairman | 0 companies |