| Revenue | DKK -58K | +158% |
| EBITDA | DKK -58K | -158% |
| Net profit | DKK -683K | -270% |
| Total assets | DKK 244K | -94% |
| Equity | DKK 196K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 10 | -5 | -14 | -18 | -19 | -19 | -20 | -18 | -17 | -62 | -32 | -22 | -58 |
| Staff expenses | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 10 | -4 | -14 | -18 | -19 | -19 | -20 | -18 | -17 | -62 | -32 | -22 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 10 | -4 | -14 | -18 | -19 | -19 | -20 | -18 | -17 | -62 | -32 | -22 | -58 |
| Net financials | 132 | 99 | 3 | 389 | 172 | 166 | 258 | 41 | -20 | 1.215 | 162 | 530 | 539 | -625 |
| Profit before tax | 122 | 109 | -1 | 375 | 153 | 147 | 239 | 21 | -38 | 1.198 | 100 | 498 | 517 | -683 |
| Tax | 25 | 27 | 0 | 47 | 24 | 27 | 45 | 5 | -0 | 255 | 22 | 110 | 114 | 1 |
| Net profit | 97 | 82 | -1 | 328 | 129 | 120 | 194 | 17 | -38 | 943 | 78 | 388 | 403 | -683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.308 | 2.279 | 2.227 | 2.244 | 2.341 | 2.404 | 2.501 | 2.420 | 2.323 | 3.484 | 3.235 | 3.692 | 4.067 | 244 |
| Equity | 1.957 | 1.979 | 1.917 | 2.186 | 2.255 | 2.315 | 2.449 | 2.405 | 2.308 | 3.190 | 3.208 | 3.537 | 3.879 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 300 | 310 | 59 | 86 | 89 | 52 | 15 | 15 | 294 | 27 | 155 | 188 | 48 |
| Total debt | 351 | 300 | 310 | 59 | 86 | 89 | 52 | 15 | 15 | 294 | 27 | 155 | 188 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Broby | Unofficial title | 0 companies |
| Tine Timmermann | Board of Directors | 0 companies |
| Ole Timmermann | Chairman | 0 companies |
| John Valentin Madsen | Board of Directors | 0 companies |
| Bente Timmermann | Board of Directors | 0 companies |