| Revenue | DKK 41,4M | +13% |
| EBITDA | DKK 13,5M | +30% |
| Net profit | DKK 22,2M | +7% |
| Total assets | DKK 163,7M | +30% |
| Equity | DKK 101,4M | +4% |
| Employees | 68 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.310 | 29.253 | 29.068 | 30.558 | 35.484 | 36.118 | 38.013 | 38.541 | 41.872 | 46.778 | 41.421 | 39.284 | 36.709 | 41.365 |
| Staff expenses | -15.368 | -15.786 | -16.518 | -16.664 | -17.927 | -18.176 | -19.206 | -20.519 | -20.599 | -21.985 | -23.587 | -25.395 | -26.365 | -27.909 |
| EBITDA | 13.942 | 13.467 | 12.550 | 13.893 | 17.557 | 17.942 | 18.807 | 18.022 | 21.273 | 24.793 | 17.834 | 13.888 | 10.344 | 13.456 |
| Depreciation & amort. | -301 | -254 | -550 | -481 | -454 | -336 | -455 | -475 | -398 | -367 | -430 | -599 | -977 | -1.143 |
| EBIT | 13.641 | 13.213 | 12.000 | 13.413 | 17.103 | 17.606 | 18.351 | 17.547 | 20.876 | 24.426 | 17.404 | 13.289 | 9.368 | 12.313 |
| Net financials | 4.261 | 4.580 | 5.131 | 5.917 | 5.508 | 8.347 | 8.255 | 9.861 | 9.921 | 9.145 | 13.308 | 13.221 | 14.037 | 12.753 |
| Profit before tax | 17.902 | 17.792 | 17.131 | 19.330 | 22.611 | 25.953 | 26.606 | 27.408 | 30.796 | 33.571 | 30.712 | 26.511 | 23.404 | 25.066 |
| Tax | 3.506 | 3.393 | 2.973 | 3.187 | 3.753 | 3.922 | 4.091 | 3.928 | 4.605 | 5.451 | 4.278 | 3.425 | 2.615 | 2.882 |
| Net profit | 14.395 | 14.399 | 14.158 | 16.143 | 18.859 | 22.031 | 22.515 | 23.480 | 26.191 | 28.120 | 26.433 | 23.086 | 20.789 | 22.184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.804 | 61.811 | 52.269 | 66.910 | 52.057 | 67.522 | 72.810 | 80.917 | 100.490 | 119.336 | 126.819 | 120.664 | 126.219 | 163.675 |
| Equity | 37.436 | 44.643 | 38.173 | 46.831 | 31.551 | 44.944 | 47.719 | 57.299 | 69.390 | 89.075 | 96.108 | 95.994 | 97.783 | 101.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.288 | 8.480 | 7.860 | 7.874 | 10.199 | 41.906 |
| Short-term debt | 12.325 | 16.732 | 13.653 | 19.762 | 20.265 | 22.284 | 24.809 | 23.353 | 23.579 | 21.510 | 22.472 | 16.414 | 17.612 | 19.688 |
| Total debt | 12.325 | 16.732 | 13.653 | 19.762 | 20.265 | 22.284 | 24.809 | 23.353 | 30.867 | 29.990 | 30.332 | 24.289 | 27.811 | 61.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 1986 | — | — |
SJ Audit | Audit | 1986 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HH Audit | Audit | 1986 | — | — |
BD | Founder | 1986 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 1986 | — | — |
AC Founder | Founder | 1986 | — | — |
LJ Founder | Founder | 1986 | — | — |
BE Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2007 | |
TBP HOLDING ApS | Company | 10.0% | 10.0% | 2007 |
| Individual | 90.0% | 90.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jørgen Maribo Jensen | Management | 0 companies |
| Steffen Johansen | Audit | 0 companies |
| Thomas Baag Petersen | Chief Executive Officer | 0 companies |
| Hubert Henri Martini | Audit | 0 companies |
| Birgit Dagmar Vendela Christensen | Founder | 0 companies |
| Martin Lægdsgaard | Chief Executive Officer | 0 companies |
| Axel Christensen | Founder | 0 companies |
| Lisser Jensen Christensen | Founder | 0 companies |
| Bent Egon Rasmussen | Founder | 0 companies |
| Malcolm John Pape | Board of Directors | 0 companies |
| John Iain Henderson | Chairman | 0 companies |
| Barbara Gibbes | Board of Directors | 0 companies |
| Jette Stade | Chairman | 0 companies |
| Alessandro Lala | Board of Directors | 0 companies |
| Bruce McKenzie Thompson | Board of Directors | 0 companies |
| Jan Ranners | Board of Directors | 0 companies |
| Eva Lægdsgaard | Board of Directors | 0 companies |
| Nigel Peter Lingwood | Board of Directors | 0 companies |