| Revenue | DKK 397K | +6% |
| EBITDA | DKK -63K | +88% |
| Net profit | DKK 77K | +127% |
| Total assets | DKK 9,1M | +14% |
| Equity | DKK 2,2M | +4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.423 | 3.154 | 476 | 376 | 397 |
| Staff expenses | -5.106 | -5.264 | -1.408 | -913 | -459 |
| EBITDA | 1.317 | -2.111 | -932 | -537 | -63 |
| Depreciation & amort. | -204 | -207 | -24 | -2 | -16 |
| EBIT | 1.113 | -2.317 | -956 | -539 | -78 |
| Net financials | 432 | 337 | 637 | 253 | 67 |
| Profit before tax | 1.545 | -1.980 | -319 | -286 | -11 |
| Tax | -0 | -0 | -1 | -0 | -88 |
| Net profit | 1.545 | -1.980 | -318 | -286 | 77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.764 | 12.044 | 8.027 | 7.993 | 9.141 |
| Equity | 4.683 | 2.703 | 2.385 | 2.099 | 2.176 |
| Long-term debt | 5.393 | 4.750 | 4.050 | 4.050 | 3.600 |
| Short-term debt | 6.688 | 4.591 | 1.592 | 1.844 | 3.365 |
| Total debt | 12.081 | 9.341 | 5.642 | 5.894 | 6.965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2023 |
| Former (1) | ||
KH Management | Management | 1986 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Hedelund Thomsen | Management | 0 companies |
| Hans Jesper Hedelund Thomsen | Management | 0 companies |