| Revenue | DKK 31,1M | +36% |
| EBITDA | DKK 15,7M | +60% |
| Net profit | DKK 11,7M | +63% |
| Total assets | DKK 44,2M | +23% |
| Equity | DKK 27,2M | +38% |
| Employees | 40 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.624 | 2.003 | 3.674 | 7.450 | 8.336 | 6.674 | 9.403 | 12.479 | 14.092 | 16.824 | 16.404 | 20.217 | 22.828 | 31.113 |
| Staff expenses | -716 | -918 | -946 | -1.999 | -2.124 | -3.451 | -4.099 | -4.912 | -5.809 | -6.646 | -9.831 | -10.834 | -12.962 | -15.368 |
| EBITDA | 908 | 1.085 | 2.728 | 5.450 | 6.212 | 3.222 | 5.304 | 7.567 | 8.283 | 10.178 | 6.573 | 9.383 | 9.866 | 15.745 |
| Depreciation & amort. | 50 | 74 | 66 | 301 | -598 | -368 | -510 | -504 | -451 | -254 | -496 | -373 | -373 | -664 |
| EBIT | 858 | 1.011 | 2.662 | 5.149 | 5.613 | 2.854 | 4.794 | 7.063 | 7.832 | 9.924 | 6.077 | 9.010 | 9.493 | 15.080 |
| Net financials | -10 | -0 | -133 | -98 | -87 | -259 | -525 | -1.494 | -782 | 321 | -1.291 | -190 | -245 | -39 |
| Profit before tax | 847 | 1.010 | 2.529 | 5.051 | 5.526 | 2.596 | 4.269 | 5.570 | 7.050 | 10.246 | 4.786 | 8.820 | 9.248 | 15.041 |
| Tax | 218 | 273 | 635 | 1.197 | 1.244 | 628 | 973 | 1.240 | 1.571 | 2.264 | 1.086 | 2.588 | 2.049 | 3.317 |
| Net profit | 630 | 737 | 1.895 | 3.855 | 4.282 | 1.968 | 3.296 | 4.329 | 5.479 | 7.982 | 3.700 | 6.232 | 7.199 | 11.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.165 | 3.223 | 7.361 | 10.984 | 14.683 | 14.785 | 17.382 | 19.203 | 21.831 | 28.925 | 27.616 | 32.331 | 36.047 | 44.249 |
| Equity | 924 | 1.661 | 3.119 | 5.376 | 6.533 | 3.930 | 7.226 | 8.222 | 8.701 | 11.683 | 10.384 | 16.616 | 19.648 | 27.205 |
| Long-term debt | 0 | 270 | 549 | 1.134 | 1.243 | 539 | 1.081 | 1.459 | 2.158 | 2.228 | 1.037 | 2.028 | 1.942 | 3.325 |
| Short-term debt | 1.241 | 1.292 | 3.614 | 4.332 | 6.774 | 10.255 | 9.075 | 9.522 | 10.971 | 15.014 | 16.195 | 13.631 | 14.302 | 13.579 |
| Total debt | 1.241 | 1.562 | 4.163 | 5.466 | 8.017 | 10.794 | 10.156 | 10.981 | 13.129 | 17.242 | 17.232 | 15.660 | 16.244 | 16.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1986 | — | — |
JP Management | Management | 2009 | — | — |
CM Management | Management | 2024 | — | — |
PH Founder | Founder | 1986 | — | — |
JL | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POB Holding Aps | Company | 66.7% | 66.7% | 2015 |
LINK SOLUTIONS ApS | Company | 15.0% | 15.0% | 2015 |
LIAN HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
C.M. JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
JTMEK HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ludvig Henriksen | Management | 0 companies |
| Jesper Pedersen | Management | 0 companies |
| Carsten Martinus Jensen | Management | 0 companies |
| Peder Hoven | Founder | 0 companies |
| Jes Larsen Reg. revisor FRR | Audit | 0 companies |