| Revenue | DKK -9K | -20% |
| EBITDA | DKK -9K | +20% |
| Net profit | DKK 42K | -15% |
| Total assets | DKK 2,7M | -3% |
| Equity | DKK 2,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 13 | -1 | -104 | -135 | -122 | -144 | -145 | -57 | -17 | -12 | -12 | -9 |
| Staff expenses | -15 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 8 | -1 | -104 | -135 | -122 | -144 | -145 | 15 | -17 | -12 | -12 | -9 |
| Depreciation & amort. | -44 | -20 | -40 | -52 | -28 | -6 | -28 | -101 | 36 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -12 | -40 | -157 | -163 | -128 | -172 | -245 | -21 | -17 | -12 | -12 | -9 |
| Net financials | 48 | -312 | 136 | 807 | -123 | 11 | 74 | 70 | 143 | 183 | 141 | 76 | 63 |
| Profit before tax | 14 | -324 | 96 | 650 | -286 | -117 | -98 | -175 | 122 | 166 | 129 | 64 | 54 |
| Tax | 8 | -80 | 30 | 103 | 39 | -19 | -20 | -28 | 10 | 67 | 28 | 14 | 12 |
| Net profit | 6 | -245 | 66 | 547 | -325 | -98 | -78 | -147 | 112 | 99 | 101 | 50 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.306 | 2.028 | 2.156 | 2.714 | 2.203 | 2.661 | 2.486 | 2.665 | 2.475 | 2.553 | 2.837 | 2.800 | 2.703 |
| Equity | 1.867 | 1.574 | 1.603 | 2.101 | 1.725 | 2.181 | 2.035 | 2.023 | 2.102 | 2.142 | 2.343 | 2.271 | 2.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 222 | 292 | 249 | 202 | 224 | 215 | 386 | 108 | 78 | 112 | 152 | 133 |
| Total debt | 128 | 222 | 292 | 249 | 202 | 224 | 215 | 386 | 108 | 78 | 112 | 152 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 1987 | — | — |
JE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Møller Andersen | Founder | 0 companies |
| Joachim Eduard Wengenroth | Management | 0 companies |
| Birthe Brems | Board of Directors | 0 companies |
| Lise Funch Andersen | Chairman | 0 companies |
| Hanne Funch Andersen | Board of Directors | 0 companies |
| Inge Merete Bendtsen | Board of Directors | 0 companies |