| Revenue | DKK 14,9M | +57% |
| EBITDA | DKK 6,7M | +126% |
| Net profit | DKK 233,5M | +4286% |
| Total assets | DKK 485,4M | +261% |
| Equity | DKK 452,3M | +669% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61.869 | 42.802 | 63.073 | 40.670 | 33.800 | 34.573 | 28.487 | 8.914 | -84.859 | 5.933 | 18.627 | 9.484 | 14.928 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27.487 | 1.741 | -3.017 | -58.520 | -6.354 | -601 | -44.922 | 902 | -97.806 | -1.011 | 13.488 | 2.958 | 6.674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.487 | 1.741 | -3.017 | -58.520 | -6.354 | -601 | -44.922 | 902 | -97.806 | -1.011 | 13.488 | 2.958 | 6.674 |
| Net financials | -526 | -818 | -1.067 | -5.410 | -723 | -1.975 | 437 | -223 | -1.325 | 108 | -2.184 | 2.842 | 228.049 |
| Profit before tax | 26.961 | 923 | -4.084 | -63.930 | -7.077 | -2.576 | -44.485 | 679 | -99.131 | -903 | 11.304 | 5.800 | 234.723 |
| Tax | 6.752 | -559 | -45 | -13.707 | -1.515 | -425 | -10.857 | 276 | -24.181 | 89 | 2.131 | 477 | 1.242 |
| Net profit | 20.209 | 1.482 | -4.039 | -50.223 | -5.562 | -2.151 | -33.628 | 403 | -74.950 | -992 | 9.173 | 5.323 | 233.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134.331 | 165.266 | 178.077 | 223.394 | 203.842 | 195.237 | 151.361 | 152.856 | 78.301 | 128.021 | 131.661 | 134.453 | 485.445 |
| Equity | 49.013 | 50.495 | 46.456 | 46.233 | 40.671 | 38.520 | 34.892 | 35.295 | 45.345 | 44.353 | 53.525 | 58.849 | 452.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.562 | 24.227 | 26.320 |
| Short-term debt | 66.446 | 94.071 | 107.257 | 148.345 | 131.595 | 123.011 | 90.451 | 89.113 | 13.329 | 62.744 | 55.574 | 51.377 | 6.795 |
| Total debt | 66.446 | 94.071 | 107.257 | 148.345 | 131.595 | 123.011 | 90.451 | 89.113 | 13.329 | 62.744 | 78.136 | 75.604 | 33.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JN Deputy | Deputy | 2003 | — | — |
PH Founder | Founder | 1987 | — | — |
SA Management | Management | 2004 | — | — |
FK Deputy | Deputy | 1987 | — | — |
NJ Deputy | Deputy | 2004 | — | — |
PG Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OK A.M.B.A. | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Ladekær Christensen | Chief Executive Officer | 0 companies |
| Jesper Nybo Stenager | Deputy | 0 companies |
| Palle Holst | Founder | 0 companies |
| Svend Aage Lykkemark Christensen | Management | 0 companies |
| Finn Krogslund Jensen | Deputy | 0 companies |
| Niels John Pedersen | Deputy | 0 companies |
| Poul Gunner Hviid | Founder | 0 companies |
| Jørgen Ellegaard Muusmann | Deputy Chairman | 0 companies |
| Morten Mosegaard Christensen | Chairman | 0 companies |
| Jørgen Dencker Wisborg | Chairman | 0 companies |
| Mogens Poulsen | Chairman | 0 companies |
| Thor Skov Jørgensen | Board of Directors | 0 companies |
| Flemming Møller Rasmussen | Deputy Chairman | 0 companies |
| Torben Bruno Pedersen | Board of Directors | 0 companies |
| Søren Kristian Timm | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Michael Lamberth Sandbjerg | Board of Directors | 0 companies |
| Michael Lindhart Løve | Board of Directors | 0 companies |
| Jørgen Peter Christiansen | Board of Directors | 0 companies |