| Revenue | DKK 245K | -12% |
| EBITDA | DKK -64 | -100% |
| Net profit | DKK 0 | — |
| Total assets | DKK 90K | -23% |
| Equity | DKK -1,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -262 | 1.873 | 116 | 42 | 35 | 59 | 52 | 159 | 307 | 421 | 362 | 334 | 277 | 245 |
| Staff expenses | -445 | -324 | -307 | -266 | -264 | -259 | -259 | -265 | -253 | -254 | -314 | -290 | -245 | -245 |
| EBITDA | -706 | 1.548 | -191 | -224 | -229 | -200 | -80 | -107 | 54 | 61 | 48 | 43 | 32 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | -110 | -0 | 63 | -1.061 | -55 | -59 | -47 | -43 | -32 | -0 |
| EBIT | -706 | 1.548 | -191 | -262 | -339 | -200 | -143 | -1.168 | -1 | 1 | 1 | 0 | -0 | -0 |
| Net financials | -5 | -2 | -1 | -1 | -1 | -4 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | -711 | 1.546 | -192 | -263 | -339 | -204 | -144 | -1.168 | -1 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -711 | 1.546 | -192 | -263 | -339 | -204 | -144 | -1.168 | -1 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.293 | 2.004 | 2.122 | 2.078 | 1.899 | 1.898 | 1.901 | 971 | 198 | 223 | 163 | 160 | 117 | 90 |
| Equity | -393 | 1.153 | 961 | 698 | 359 | 155 | 11 | -1.157 | -1.159 | -1.159 | -1.158 | -1.158 | -1.158 | -1.158 |
| Long-term debt | 2.508 | 785 | 1.119 | 1.349 | 1.507 | 1.707 | 1.854 | 2.089 | 1.330 | 1.348 | 1.297 | 1.295 | 1.251 | 1.226 |
| Short-term debt | 178 | 65 | 42 | 31 | 33 | 36 | 36 | 38 | 27 | 34 | 24 | 23 | 24 | 22 |
| Total debt | 2.686 | 850 | 1.161 | 1.380 | 1.540 | 1.743 | 1.890 | 2.128 | 1.356 | 1.382 | 1.321 | 1.318 | 1.275 | 1.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1987 | — | — |
ET | Audit | 1987 | — | — |
| Audit | 1987 | — | — | |
TP Management | Management | 1997 | — | — |
SE Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Stoustrup Christiansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisorcentret, Revisionsfirma et H.C. Fejring | Audit | 0 companies |
| Tage Petersen | Management | 0 companies |
| Svend Erik Hindø Hvistendahl | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Cornelis Antonius | Board of Directors | 0 companies |
| Simon August Lenger | Board of Directors | 0 companies |
| Hendrik Nienhuis | Board of Directors | 0 companies |
| Karl Erling Greve | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Simon August Lenger | Board of Directors | 0 companies |
| Hendrik Verploegh | Board of Directors | 0 companies |
| Nicolaas de Wilde | Board of Directors | 0 companies |
| Arne Paabøl Andersen | Chairman | 0 companies |
| Flemming Jannik Nielsen | Board of Directors | 0 companies |
| Igor Andreas Therèse Emile Kint | Board of Directors | 0 companies |
| Pieter Adam Landa | Board of Directors | 0 companies |
| Johannes Dingenis van der Endt | Board of Directors | 0 companies |
| Marten Fokko Albert Schipma | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Mattijs Jan van der Ploeg | Board of Directors | 0 companies |
| Alfred Kristian Gundesen | Board of Directors | 0 companies |