| Revenue | DKK -98K | -128% |
| EBITDA | DKK -374K | +65% |
| Net profit | DKK -349K | +69% |
| Total assets | DKK 259K | -86% |
| Equity | DKK 166K | -89% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.046 | 1.431 | 4.396 | 350 | -98 |
| Staff expenses | -3.223 | -2.262 | -2.187 | -1.406 | -277 |
| EBITDA | -178 | -830 | 2.209 | -1.056 | -374 |
| Depreciation & amort. | -0 | -0 | -0 | 7 | 7 |
| EBIT | -178 | -830 | 2.209 | -1.064 | -382 |
| Net financials | -356 | 5 | 15 | 30 | 33 |
| Profit before tax | -534 | -826 | 2.224 | -1.034 | -349 |
| Tax | -76 | -0 | 1 | 76 | -0 |
| Net profit | -458 | -826 | 2.223 | -1.109 | -349 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.653 | 5.577 | 5.992 | 1.867 | 259 |
| Equity | 5.227 | 4.402 | 5.124 | 1.515 | 166 |
| Long-term debt | 756 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.670 | 1.175 | 867 | 352 | 93 |
| Total debt | 3.426 | 1.175 | 867 | 352 | 93 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JV Audit | Audit | 1987 – 2004 |
JS Audit | Audit | 1987 – 1989 |
JP Management | Management | 1987 – 1995 |
AL Management | Management | 1987 – 1995 |
BB Management | Management | 2008 – 2009 |
BL Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2000 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Voigt | Audit | 0 companies |
| Jørgen Sandager | Audit | 0 companies |
| Jørgen Peter Nielsen | Management | 0 companies |
| Anders Lund | Management | 0 companies |
| Bjarne Brogaard Pedersen | Management | 0 companies |
| Benjamin Lund | Chief Executive Officer | 0 companies |
| Marianne Pedersen | Board of Directors | 0 companies |