| Revenue | DKK 20,1M | +3% |
| EBITDA | DKK 4,8M | +158% |
| Net profit | DKK 2,9M | +124% |
| Total assets | DKK 30,6M | +2% |
| Equity | DKK 17,2M | +11% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.521 | 20.553 | 19.329 | 19.432 | 20.095 |
| Staff expenses | -0 | -0 | -0 | -0 | -15.329 |
| EBITDA | 3.957 | 5.351 | 4.052 | 1.844 | 4.766 |
| Depreciation & amort. | -1.753 | -1.558 | -1.350 | -0 | -1.318 |
| EBIT | 2.203 | 3.793 | 2.703 | 1.844 | 3.448 |
| Net financials | 390 | 258 | -78 | -177 | 155 |
| Profit before tax | 2.593 | 4.051 | 2.624 | 1.667 | 3.604 |
| Tax | 564 | 817 | 554 | 396 | 752 |
| Net profit | 2.029 | 3.234 | 2.070 | 1.271 | 2.852 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.050 | 30.466 | 31.669 | 29.964 | 30.599 |
| Equity | 15.635 | 16.962 | 15.926 | 15.490 | 17.234 |
| Long-term debt | 2.743 | 3.058 | 3.951 | 3.360 | 1.841 |
| Short-term debt | 10.672 | 10.445 | 11.792 | 11.114 | 11.524 |
| Total debt | 13.414 | 13.503 | 15.743 | 14.474 | 13.365 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Audit | Audit | 1987 |
PH Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1987 | |
| Board of Directors | 2012 | |
| Former (6) | ||
| Board of Directors | 1987 – 1995 | |
| Board of Directors | 1997 – 2004 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 2004 – 2012 | |
| Chairman | 2004 – 2012 | |
| Board of Directors | 1987 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Peter Hald | Management | 0 companies |
| Birgit Jensen | Board of Directors | 0 companies |
| Ole Hald Jensen | Board of Directors | 0 companies |
| Erling Nielsen | Board of Directors | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Flemming Egede Justesen | Board of Directors | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |
| Leif Busch Hansen | Chairman | 0 companies |
| Ib Heiberg | Board of Directors | 0 companies |