| Revenue | DKK 902K | +33% |
| EBITDA | DKK 2,8M | +260% |
| Net profit | DKK 2,2M | +247% |
| Total assets | DKK 18,7M | +10% |
| Equity | DKK 15,7M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 701 | 913 | 517 | 679 | 902 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.501 | 1.713 | 1.528 | 779 | 2.802 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.501 | 1.713 | 1.528 | 779 | 2.802 |
| Net financials | -96 | -83 | -22 | 32 | 29 |
| Profit before tax | 1.405 | 1.631 | 1.506 | 811 | 2.831 |
| Tax | 309 | 359 | 331 | 178 | 634 |
| Net profit | 1.096 | 1.272 | 1.175 | 633 | 2.197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.044 | 16.184 | 16.265 | 17.046 | 18.740 |
| Equity | 11.611 | 12.882 | 14.057 | 14.690 | 15.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.402 | 1.984 | 413 | 468 | 676 |
| Total debt | 4.402 | 1.984 | 413 | 468 | 676 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 1996 |
| Former (6) | ||
JH Management | Management | 1995 – 1996 |
PA Management | Management | 1987 – 1988 |
HA Management | Management | 1987 – 1995 |
BR Management | Management | 1987 – 1995 |
AS | Audit | 1987 – 1995 |
OI Management | Management | 1987 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Former (10) | ||
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 1995 | |
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bo Jensen | Management | 0 companies |
| Johnny Henriksen | Management | 0 companies |
| Poul-Erik Adelhof | Management | 0 companies |
| Hans Arne Jensen | Management | 0 companies |
| Bruno Rodahl | Management | 0 companies |
| AKTIESSELSKABET SR-REVISION | Audit | 0 companies |
| Ole Ib Andersen | Management | 0 companies |
| Steen Schierbeck | Board of Directors | 0 companies |
| Asger Norquist Hansen | Board of Directors | 0 companies |
| Monty Verner Grothe Hermann | Board of Directors | 0 companies |
| Steen Jørgensen | Board of Directors | 0 companies |
| Anders Eigen Glaser-Møller | Board of Directors | 0 companies |
| Arne Frøsig | Board of Directors | 0 companies |
| Mikkel Bo Jensen | Board of Directors | 0 companies |
| Noah Bo Jensen | Board of Directors | 0 companies |
| Johan Daniel Gottlieb Schæffer | Board of Directors | 0 companies |
| Kim Pouli Jensen | Board of Directors | 0 companies |
| Ole Preben Melkjær | Board of Directors | 0 companies |
| Per Voigt Guldbjerg | Board of Directors | 0 companies |