| Revenue | DKK 264K | +0% |
| EBITDA | DKK 230K | -2% |
| Net profit | DKK 118K | -3% |
| Total assets | DKK 5,8M | +2% |
| Equity | DKK 5,7M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 264 | 264 | 264 | 264 | 264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 242 | 242 | 234 | 234 | 230 |
| Depreciation & amort. | -76 | -76 | -30 | -61 | -61 |
| EBIT | 166 | 166 | 204 | 174 | 169 |
| Net financials | 24 | 26 | 9 | 0 | 0 |
| Profit before tax | 191 | 192 | 213 | 174 | 169 |
| Tax | 67 | 66 | 57 | 52 | 51 |
| Net profit | 124 | 126 | 156 | 122 | 118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 5.249 | 5.374 | 5.529 | 5.646 | 5.759 |
| Equity | 5.145 | 5.271 | 5.427 | 5.549 | 5.667 |
| Long-term debt | 67 | 66 | 57 | 52 | 51 |
| Short-term debt | 38 | 37 | 45 | 45 | 41 |
| Total debt | 104 | 103 | 102 | 97 | 91 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
LR Management | Management | 2012 – 2016 |
ET | Audit | 1987 – 1987 |
FD | Audit | 2001 – 2006 |
PB Management | Management | 2004 – 2012 |
CP Management | Management | 2016 – 2019 |
EB Management | Management | 1987 – 1998 |
TM Management | Management | 1987 – 1988 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (25) | ||
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 2016 – 2019 | |
| Deputy Chairman | 1998 – 2006 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2014 – 2019 | |
| Deputy Chairman | 1997 – 1998 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 1987 – 2000 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1992 – 1998 | |
| Board of Directors | 2004 – 2013 | |
| Chairman | 1987 – 1987 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2001 – 2003 | |
| Deputy Chairman | 2016 – 2019 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Robetje | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Folmer Danning Christiansen | Audit | 0 companies |
| Poul Bay-Larsen | Management | 0 companies |
| Carsten Petersen | Management | 0 companies |
| Erik Bjarne Larsen | Management | 0 companies |
| Torben Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kim Henning Nielsen | Board of Directors | 0 companies |
| Ib Bøge Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Leif Nilsson | Board of Directors | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |
| Henrik Schilling | Board of Directors | 0 companies |
| Niels Aage Krogsriis | Deputy Chairman | 0 companies |
| Dan Strandberg | Board of Directors | 0 companies |
| Søren Toustrup Thorsell | Board of Directors | 0 companies |
| Claus Sejling | Chairman | 0 companies |
| Inge-Lene Balslev Nielsen | Deputy Chairman | 0 companies |
| Janne Røntved | Board of Directors | 0 companies |
| Niels Kyllesbech Jørgensen | Board of Directors | 0 companies |
| Peter Aspman Jørgensen | Board of Directors | 0 companies |
| Kaj Ole Dandanell Nielsen | Board of Directors | 0 companies |
| Niels Gustav Kuhrt Sørensen | Board of Directors | 0 companies |
| Robert Ibsen | Board of Directors | 0 companies |
| Jens Fredsgaard | Board of Directors | 0 companies |
| Finn Martin Nielsen | Board of Directors | 0 companies |
| Jens Thorsten Pedersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Benny Kim Hofmann | Board of Directors | 0 companies |
| Kirsten Bech | Board of Directors | 0 companies |
| Poul Clausen | Deputy Chairman | 0 companies |
| Lotte Ryttergaard Larsen | Board of Directors | 0 companies |