| Revenue | DKK -18K | -118% |
| EBITDA | DKK -18K | -118% |
| Net profit | DKK -320K | +17% |
| Total assets | DKK 205K | -60% |
| Equity | DKK 24K | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.007 | -24 | 101 | -18 |
| Staff expenses | -34 | -1 | -0 | -0 |
| EBITDA | 944 | -29 | 101 | -18 |
| Depreciation & amort. | -123 | -500 | -443 | -295 |
| EBIT | 821 | -530 | -342 | -313 |
| Net financials | -682 | 86 | -42 | -7 |
| Profit before tax | 139 | -444 | -384 | -320 |
| Tax | 0 | -0 | 0 | -0 |
| Net profit | 139 | -444 | -384 | -320 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.397 | 2.063 | 506 | 205 |
| Equity | 1.172 | 728 | 344 | 24 |
| Long-term debt | 501 | 20 | 0 | 0 |
| Short-term debt | 3.724 | 1.315 | 162 | 181 |
| Total debt | 4.225 | 1.335 | 162 | 181 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PH Management | Management | 2012 – 2014 |
OR Management | Management | 1987 – 1994 |
JH Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
PE | Founder | 1987 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2000 – 2016 | |
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hensberg | Management | 0 companies |
| Ole Riis Nielsen | Management | 0 companies |
| Jan Heuckendorff | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Harrison Carsten Hauge Hensberg | Chairman | 0 companies |
| Anette Krøyer Hensberg | Board of Directors | 0 companies |
| Etna Hauge Hensberg | Board of Directors | 0 companies |
| Jesper Schou | Board of Directors | 0 companies |
| Ole Stenstrup Høy | Board of Directors | 0 companies |
| Mogens Birkedal Jacobsen | Board of Directors | 0 companies |
| Henrik Skødt Sørensen | Board of Directors | 0 companies |
| Vagn Nørgaard | Board of Directors | 0 companies |