| Revenue | — | — |
| EBITDA | DKK 1,2M | +140% |
| Net profit | DKK 1,4M | +148% |
| Total assets | DKK 21,5M | -12% |
| Equity | DKK 20M | -15% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 1.359 | 4.580 | -3.071 | 1.242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 283 | 1.359 | 4.580 | -3.071 | 1.242 |
| Net financials | 917 | 1.952 | 5.051 | -2.877 | 1.494 |
| Profit before tax | 889 | 1.884 | 5.010 | -2.909 | 1.458 |
| Tax | 127 | 98 | 86 | 29 | 40 |
| Net profit | 762 | 1.786 | 4.924 | -2.938 | 1.418 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 30.630 | 30.954 | 36.091 | 24.509 | 21.515 |
| Equity | 30.341 | 27.127 | 31.551 | 23.613 | 20.031 |
| Long-term debt | 0 | 0 | 1.302 | 29 | 1.440 |
| Short-term debt | 289 | 3.828 | 3.238 | 867 | 44 |
| Total debt | 289 | 3.828 | 4.540 | 896 | 1.484 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1987 – 1987 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1997 – 2024 | |
| Board of Directors | 1997 – 2011 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Arberg | Board of Directors | 0 companies |
| Steen Anker Lassen | Board of Directors | 0 companies |
| Hanne Arberg | Board of Directors | 0 companies |
| Henning Arberg | Board of Directors | 0 companies |
| Peter Malling Lambert | Board of Directors | 0 companies |