| Revenue | DKK 4,8M | +16% |
| EBITDA | DKK 736K | +26% |
| Net profit | DKK 562K | +25% |
| Total assets | DKK 2,6M | +2% |
| Equity | DKK 1,2M | +16% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.627 | 3.088 | 3.434 | 3.698 | 3.574 | 3.156 | 3.238 | 3.664 | 3.656 | 4.247 | 4.647 | 4.349 | 4.103 | 4.767 |
| Staff expenses | -0 | -2.229 | -2.831 | -2.924 | -2.724 | -2.710 | -2.813 | -2.963 | -3.369 | -3.251 | -4.188 | -3.753 | -3.518 | -4.032 |
| EBITDA | 586 | 859 | 602 | 774 | 850 | 447 | 425 | 702 | 287 | 997 | 459 | 596 | 584 | 736 |
| Depreciation & amort. | -0 | -171 | -189 | -143 | -111 | -80 | -40 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 586 | 689 | 413 | 631 | 739 | 367 | 385 | 696 | 287 | 997 | 459 | 596 | 584 | 736 |
| Net financials | -32 | -14 | -42 | -52 | -3 | -21 | -6 | -7 | -11 | -17 | -14 | -11 | -6 | -9 |
| Profit before tax | 554 | 674 | 371 | 579 | 736 | 346 | 379 | 689 | 276 | 979 | 444 | 586 | 578 | 727 |
| Tax | 135 | 177 | 108 | 138 | 177 | 86 | -80 | 148 | 58 | 216 | 100 | 132 | 129 | 165 |
| Net profit | 419 | 497 | 264 | 441 | 559 | 260 | 598 | 541 | 218 | 763 | 344 | 454 | 449 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.041 | 2.103 | 2.178 | 2.280 | 2.548 | 2.151 | 1.697 | 2.219 | 2.389 | 2.916 | 2.175 | 2.536 | 2.556 | 2.597 |
| Equity | 527 | 574 | 538 | 579 | 1.138 | 798 | 817 | 1.078 | 796 | 1.360 | 904 | 958 | 1.007 | 1.169 |
| Long-term debt | 93 | 63 | 97 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.416 | 1.014 | 1.243 | 1.633 | 1.410 | 1.353 | 880 | 1.141 | 1.592 | 1.557 | 1.271 | 1.578 | 1.549 | 1.428 |
| Total debt | 1.509 | 1.077 | 1.340 | 1.702 | 1.410 | 1.353 | 880 | 1.141 | 1.592 | 1.557 | 1.271 | 1.578 | 1.549 | 1.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2017 | — | — |
MH Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.M.F. HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
Guldberg Holdings ApS | Company | 10.0% | 10.0% | 2024 |
A.L. Aamann ApS | Company | 10.0% | 10.0% | 2024 |
M.H.L.C. HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Aamann | Management | 0 companies |
| Mads Henrik Lund Christensen | Founder | 0 companies |