| Revenue | DKK 620K | -24% |
| EBITDA | DKK 434K | -31% |
| Net profit | DKK 230K | +415% |
| Total assets | DKK 3,9M | +8% |
| Equity | DKK 3M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.093 | 1.032 | 843 | 814 | 620 |
| Staff expenses | -188 | -191 | -184 | -185 | -186 |
| EBITDA | 904 | 842 | 659 | 628 | 434 |
| Depreciation & amort. | -132 | -251 | -344 | -597 | -200 |
| EBIT | 773 | 591 | 315 | 31 | 235 |
| Net financials | -18 | -20 | -15 | 29 | 62 |
| Profit before tax | 754 | 570 | 300 | 60 | 297 |
| Tax | 161 | 127 | 67 | 15 | 67 |
| Net profit | 594 | 443 | 233 | 45 | 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.659 | 4.243 | 4.092 | 3.637 | 3.913 |
| Equity | 3.296 | 3.164 | 2.972 | 2.792 | 2.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.327 | 946 | 995 | 827 | 931 |
| Total debt | 1.327 | 946 | 995 | 827 | 931 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PO Unofficial title | Unofficial title | 2025 |
PE | Founder | 1987 |
| Former (6) | ||
ET | Audit | 1987 – 1987 |
KW Management | Management | 1987 – 2000 |
| Audit | 1997 – 2000 | |
JK Management | Management | 1987 – 1995 |
FB Management | Management | 1987 – 1994 |
KW Audit | Audit | 1987 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2004 – 2010 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 1987 – 1995 | |
| Chairman | 2015 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Chairman | 2000 – 2010 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 1987 – 1998 | |
| Board of Directors | 1987 – 1995 | |
| Board of Directors | 2000 – 2011 | |
| Board of Directors | 1987 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Klaus Winther | Management | 0 companies |
| Peter Odefey | Unofficial title | 0 companies |
| HANDELS- OG INVESTERINGSSELSKABET PBK ApS | Audit | 0 companies |
| John Keld Rosenqvist | Management | 0 companies |
| Frederik Bernhardt Klein | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Kai Wittrup Laursen | Audit | 0 companies |
| Bendt Rose | Board of Directors | 0 companies |
| Arnold Dalsgaard Johansen | Chairman | 0 companies |
| Jeppe Kallesøe Odefey | Board of Directors | 0 companies |
| Arne Juhl Olsen | Board of Directors | 0 companies |
| Karen Klein | Chairman | 0 companies |
| Lene Odefey | Chairman | 0 companies |
| Ole Werngreen-Nielsen | Board of Directors | 0 companies |
| Morten Darling Jacobsen | Chairman | 0 companies |
| Gert Odefey | Board of Directors | 0 companies |
| John Klein | Board of Directors | 0 companies |
| Anne-Lise Klein | Board of Directors | 0 companies |
| Erik Steen Nielsen | Board of Directors | 0 companies |
| Niels Erik Klein | Board of Directors | 0 companies |
| Tom Bringsværd | Board of Directors | 0 companies |
| Ester Bodil Skjærris | Board of Directors | 0 companies |