| Revenue | DKK 57K | +468% |
| EBITDA | DKK 77K | +229% |
| Net profit | DKK 79K | +193% |
| Total assets | DKK 403K | +11% |
| Equity | DKK 363K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | 327 | -88 | -52 | -62 | 17 | 10 | 57 |
| Staff expenses | -135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -336 | 396 | -88 | -52 | -62 | 17 | -60 | 77 |
| Depreciation & amort. | -10 | 1.537 | 0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -346 | -1.141 | -88 | -52 | -62 | 17 | -60 | 77 |
| Net financials | -6 | -46 | -19 | -8 | -5 | 1 | 5 | -0 |
| Profit before tax | -352 | -1.187 | -107 | -60 | -67 | 18 | -55 | 77 |
| Tax | -86 | -270 | -23 | -17 | -14 | 4 | 30 | -2 |
| Net profit | -266 | -917 | -84 | -43 | -53 | 14 | -85 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 1.680 | 1.072 | 903 | 656 | 568 | 364 | 403 |
| Equity | 465 | 1.094 | 913 | 772 | 620 | 534 | 349 | 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | -586 | 159 | 131 | 37 | 34 | 15 | 40 |
| Total debt | 472 | -586 | 159 | 131 | 37 | 34 | 15 | 40 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Hansen | Board of Directors | 0 companies |
| Marc Waldorf Hersted | Board of Directors | 0 companies |
| Rolf Lund Jonsson | Board of Directors | 0 companies |
| Eigil Leif Ebsen | Board of Directors | 0 companies |
| John Palm Holm | Board of Directors | 0 companies |
| Børge Røsnæs Lindholm Sørensen | Board of Directors | 0 companies |
| Esben Søndergaard | Board of Directors | 0 companies |
| Knud Groskoff Klitfort | Board of Directors | 0 companies |
| Kirsten Palm Hersted | Board of Directors | 0 companies |