| Revenue | DKK 1,7M | -1% |
| EBITDA | DKK 1,7M | -1% |
| Net profit | DKK 1,8M | -12% |
| Total assets | DKK 27,1M | +5% |
| Equity | DKK 18,9M | +10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.346 | 1.852 | 1.487 | 2.298 | 2.124 | 1.195 | 1.185 | 909 | 1.475 | 1.629 | 1.634 | 1.761 | 1.664 | 1.654 |
| Staff expenses | -1.226 | -1.145 | -1.071 | -874 | -762 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.120 | 708 | 416 | 1.424 | 1.362 | 1.193 | 1.185 | 909 | 1.475 | 1.629 | 1.634 | 1.761 | 1.664 | 1.654 |
| Depreciation & amort. | 538 | -591 | -482 | -497 | -459 | -583 | -699 | -487 | -523 | -602 | -596 | -577 | -575 | -575 |
| EBIT | 582 | 117 | -66 | 927 | 903 | 611 | 486 | 421 | 952 | 1.027 | 1.038 | 1.183 | 1.089 | 1.079 |
| Net financials | -555 | -416 | -1.896 | 1.272 | 320 | 1.796 | 861 | 971 | -764 | -486 | 105 | -377 | 1.169 | 941 |
| Profit before tax | 26 | -299 | -1.961 | 2.199 | 1.223 | 2.406 | 1.346 | 1.393 | 188 | 541 | 1.143 | 806 | 2.258 | 2.020 |
| Tax | 15 | -73 | -87 | 111 | 111 | 61 | 75 | 160 | 106 | 187 | 197 | 243 | 231 | 238 |
| Net profit | 11 | -226 | -1.874 | 2.088 | 1.112 | 2.345 | 1.272 | 1.232 | 82 | 354 | 946 | 563 | 2.026 | 1.782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.561 | 15.803 | 17.008 | 17.320 | 24.584 | 22.391 | 22.889 | 22.101 | 27.139 | 25.908 | 25.520 | 25.133 | 25.744 | 27.143 |
| Equity | 5.493 | 5.267 | 6.393 | 8.480 | 9.592 | 11.938 | 13.209 | 13.942 | 14.024 | 14.127 | 15.073 | 15.636 | 17.163 | 18.945 |
| Long-term debt | 3.939 | 3.709 | 3.709 | 3.257 | 2.891 | 7.922 | 7.041 | 5.612 | 9.637 | 8.854 | 8.117 | 7.382 | 6.707 | 6.369 |
| Short-term debt | 9.003 | 6.756 | 7.135 | 5.463 | 11.791 | 2.085 | 2.204 | 2.029 | 2.885 | 2.267 | 1.612 | 1.330 | 1.023 | 923 |
| Total debt | 12.942 | 10.465 | 10.607 | 8.720 | 14.681 | 10.007 | 9.244 | 7.641 | 12.522 | 11.121 | 9.729 | 8.711 | 7.730 | 7.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Founder | Founder | 1987 | — | — |
CS Management | Management | 2016 | — | — |
KF Deputy | Deputy | 1987 | — | — |
AB Founder | Founder | 1987 | — | — |
TP Founder | Founder | 1987 | — | — |
Rr | Audit | 1987 | — | — |
JS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.C. STAGE HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jensen | Founder | 0 companies |
| Christian Stage Pedersen | Management | 0 companies |
| Karin Faurholt Jensen | Deputy | 0 companies |
| Aksel Bonde | Founder | 0 companies |
| Torben Pedersen | Founder | 0 companies |
| Reg. revisor Poul Henriksen | Audit | 0 companies |
| Jeanette Stage Pedersen | Management | 0 companies |
| Rune Christensen | Board of Directors | 0 companies |
| Preben Faurholt Jensen | Board of Directors | 0 companies |
| Niels Stage Pedersen | Chairman | 0 companies |
| Annette Pedersen | Board of Directors | 0 companies |
| Bente Pedersen | Board of Directors | 0 companies |