| Revenue | DKK 140K | -34% |
| EBITDA | DKK 140K | -34% |
| Net profit | DKK -175K | -223% |
| Total assets | DKK 4,1M | -6% |
| Equity | DKK 3,8M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 298 | 299 | 283 | 211 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 298 | 299 | 283 | 211 | 140 |
| Depreciation & amort. | -49 | -49 | -52 | -52 | -52 |
| EBIT | 249 | 250 | 231 | 158 | 88 |
| Net financials | -9 | -9 | -28 | 25 | -2 |
| Profit before tax | 239 | 241 | 204 | 184 | 86 |
| Tax | 56 | 56 | 46 | 41 | 260 |
| Net profit | 184 | 185 | 158 | 142 | -175 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.217 | 4.395 | 4.712 | 4.402 | 4.123 |
| Equity | 3.506 | 3.691 | 3.849 | 3.991 | 3.816 |
| Long-term debt | 42 | 109 | 104 | 99 | 74 |
| Short-term debt | 668 | 596 | 760 | 312 | 233 |
| Total debt | 710 | 704 | 864 | 411 | 307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Management | Management | 1987 |
| Former (6) | ||
ET | Audit | 1987 – 1988 |
| Audit | 1987 – 1991 | |
PL Management | Management | 1987 – 1992 |
HR Management | Management | 1987 – 1992 |
| Audit | 1987 – 1992 | |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1987 | |
| Board of Directors | 1987 | |
| Former (5) | ||
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1992 | |
| Chairman | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Poul Lindy Hansen | Management | 0 companies |
| Henry Rahbek Christensen | Management | 0 companies |
| Leon Christen Nielsen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bent Sten Mogensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |
| Lilly Bundgaard Nielsen | Board of Directors | 0 companies |
| Anders Ejlskov Hust | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Klaus Nielsen | Board of Directors | 0 companies |