| Revenue | DKK 2,6M | +94% |
| EBITDA | DKK 1M | +1843% |
| Net profit | DKK 725K | +439% |
| Total assets | DKK 3,9M | +49% |
| Equity | DKK 500K | +75% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.740 | 1.732 | 1.341 | 2.600 |
| Staff expenses | -1.616 | -1.132 | -1.400 | -1.571 |
| EBITDA | 1.124 | 600 | -59 | 1.028 |
| Depreciation & amort. | -186 | -97 | -33 | -7 |
| EBIT | 938 | 502 | -92 | 1.021 |
| Net financials | -36 | -45 | -98 | -77 |
| Profit before tax | 902 | 457 | -189 | 944 |
| Tax | 232 | 122 | 25 | 219 |
| Net profit | 669 | 335 | -214 | 725 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.250 | 1.747 | 2.607 | 3.880 |
| Equity | 500 | 500 | 286 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.750 | 1.247 | 2.321 | 3.380 |
| Total debt | 3.750 | 1.247 | 2.321 | 3.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Founder | Founder | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
HK Management | Management | 1987 | — | — |
TD Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYBVAD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Juhl Henriksen | Founder | 0 companies |
| Poul Egelykke | Management | 0 companies |
| Statsaut. revisor Ole Fischer | Audit | 0 companies |
| Henning Kjærgaard Thorgaard | Management | 0 companies |
| Thomas Dybvad Olesen | Management | 0 companies |
| Anders Bjørn Thielfoldt | Chairman | 0 companies |
| Kristian Svend Thielfoldt | Board of Directors | 0 companies |
| Michael Heinrich Almind | Board of Directors | 0 companies |
| Jørn Manfeld Christensen | Board of Directors | 0 companies |
| Anders Bøgh Andersen | Board of Directors | 0 companies |
| Lasse Viegand Hansen | Board of Directors | 0 companies |
| Mads Thejl Hansen | Board of Directors | 0 companies |
| Arne Gerlyng-Hansen | Chairman | 0 companies |
| Morten Bøgebjerg Andersen | Board of Directors | 0 companies |
| Peter Voss Bredsten | Board of Directors | 0 companies |
| Ole Stampe | Board of Directors | 0 companies |
| Annette Thiesen | Chairman | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Jens Pilegaard | Board of Directors | 0 companies |
| Per Egebæk Have | Chairman | 0 companies |
| Karsten Hansen | Board of Directors | 0 companies |