| Revenue | DKK -47K | +4% |
| EBITDA | DKK -77K | +56% |
| Net profit | DKK -15K | +97% |
| Total assets | DKK 6,3M | +0% |
| Equity | DKK 6,1M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -89 | -97 | -138 | -45 | -47 |
| Staff expenses | -143 | -144 | -157 | -131 | -30 |
| EBITDA | -232 | -241 | -294 | -176 | -77 |
| Depreciation & amort. | -54 | -54 | -14 | -0 | -0 |
| EBIT | -286 | -295 | -309 | -176 | -77 |
| Net financials | -418 | -164 | 112 | -314 | 62 |
| Profit before tax | -704 | -459 | -197 | -491 | -15 |
| Tax | -58 | -60 | -25 | -0 | -0 |
| Net profit | -646 | -399 | -172 | -491 | -15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.245 | 8.843 | 6.928 | 6.295 | 6.312 |
| Equity | 9.159 | 8.760 | 6.871 | 6.140 | 6.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 83 | 57 | 155 | 187 |
| Total debt | 86 | 83 | 57 | 155 | 187 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Founder | Founder | 1987 |
JE Founder | Founder | 1987 |
| Former (2) | ||
| Audit | 1987 – 1991 | |
RE | Audit | 1987 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Erik Jensen | Audit | 0 companies |
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Kaj Adolf Jensen Vetter | Founder | 0 companies |
| Jan Emil Larsen | Founder | 0 companies |