| Revenue | DKK 891K | +64% |
| EBITDA | DKK -30K | -117% |
| Net profit | DKK -35K | -128% |
| Total assets | DKK 1M | +30% |
| Equity | DKK 460K | -19% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 426 | 484 | 364 | 542 | 891 |
| Staff expenses | -356 | -311 | -340 | -365 | -921 |
| EBITDA | 70 | 173 | 24 | 177 | -30 |
| Depreciation & amort. | -5 | -5 | -6 | -14 | -14 |
| EBIT | 65 | 168 | 18 | 162 | -44 |
| Net financials | -1 | -2 | -2 | -4 | -0 |
| Profit before tax | 64 | 166 | 16 | 159 | -45 |
| Tax | 14 | 37 | 2 | 35 | -10 |
| Net profit | 50 | 129 | 14 | 123 | -35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 455 | 576 | 744 | 799 | 1.038 |
| Equity | 304 | 433 | 447 | 570 | 460 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 151 | 142 | 296 | 193 | 556 |
| Total debt | 151 | 142 | 296 | 198 | 556 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Founder | Founder | 1986 |
LM Management | Management | 2004 |
| Former (2) | ||
UM Management | Management | 1986 – 1990 |
AM Management | Management | 1986 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Munck | Management | 0 companies |
| Arne Mikkelsen Bech | Management | 0 companies |
| Jørgen Munck | Founder | 0 companies |
| Lars Mikkelsen Bech | Management | 0 companies |