| Revenue | DKK 9,2M | -34% |
| EBITDA | DKK -3,6M | -441% |
| Net profit | DKK -5M | -988% |
| Total assets | DKK 6,7M | -18% |
| Equity | DKK -3,7M | -392% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.893 | 15.307 | 6.745 | 12.035 | 13.855 | 13.148 | 11.290 | 14.277 | 12.427 | 13.613 | 13.817 | 9.171 |
| Staff expenses | -9.320 | -11.147 | -5.778 | -12.311 | -11.949 | -12.728 | -13.258 | -13.204 | -13.264 | -12.696 | -12.747 | -12.819 |
| EBITDA | 2.573 | 4.159 | 966 | -276 | 1.906 | 420 | -1.968 | 1.073 | -837 | 918 | 1.069 | -3.648 |
| Depreciation & amort. | -201 | -426 | -216 | -556 | -665 | -684 | -603 | -388 | -212 | -93 | -35 | -0 |
| EBIT | 2.371 | 3.734 | 750 | -832 | 1.241 | -264 | -2.571 | 686 | -1.049 | 824 | 1.034 | -3.648 |
| Net financials | -594 | -613 | 1.194 | -236 | -110 | -182 | -257 | -239 | -90 | -152 | -315 | -533 |
| Profit before tax | 1.777 | 3.120 | 1.944 | -1.068 | 1.130 | -445 | -2.829 | 447 | -1.139 | 672 | 719 | -4.181 |
| Tax | 450 | 776 | 507 | -243 | 295 | -97 | -620 | 99 | -249 | 150 | 160 | 774 |
| Net profit | 1.327 | 2.344 | 1.437 | -824 | 835 | -348 | -2.208 | 347 | -890 | 523 | 558 | -4.955 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.517 | 15.459 | 9.547 | 8.127 | 9.118 | 7.759 | 7.215 | 9.824 | 8.776 | 11.772 | 8.145 | 6.688 |
| Equity | -3.110 | -766 | 671 | 1.447 | 2.282 | 1.934 | 726 | 1.073 | 183 | 706 | 1.264 | -3.691 |
| Long-term debt | 7.187 | 6.006 | 1.300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.440 | 10.219 | 7.576 | 6.680 | 6.835 | 5.825 | 6.489 | 8.751 | 8.593 | 11.066 | 6.881 | 10.379 |
| Total debt | 13.627 | 16.225 | 8.876 | 6.680 | 6.835 | 5.825 | 6.489 | 8.751 | 8.593 | 11.066 | 6.881 | 10.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1987 | — | — |
MS Management | Management | 1987 | — | — |
PK Audit | Audit | 1987 | — | — |
PL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOU HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Jørgensen | Audit | 0 companies |
| Michael Skou | Management | 0 companies |
| Per Krogh Rants | Audit | 0 companies |
| Pierre Lynge | Management | 0 companies |
| Signette Damgaard | Board of Directors | 0 companies |
| Karsten Køhlert | Board of Directors | 0 companies |
| Børge Pedersen Skou | Board of Directors | 0 companies |
| Jens Haar | Board of Directors | 0 companies |