| Revenue | DKK -25K | -25% |
| EBITDA | DKK -25K | +25% |
| Net profit | DKK 413K | +304% |
| Total assets | DKK 1,9M | +34% |
| Equity | DKK 1,8M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -27 | -26 | — | -31 | -25 | -35 | -22 | -38 | -18 | -35 | -20 | -33 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -27 | -26 | -23 | -31 | -25 | -35 | -22 | -38 | -18 | -35 | -20 | -33 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -27 | -26 | -23 | -31 | -25 | -35 | -22 | -38 | -18 | -35 | -20 | -33 | -25 |
| Net financials | 76 | 105 | 72 | 1 | 115 | 143 | -177 | 108 | 158 | 191 | 115 | 139 | 167 | 523 |
| Profit before tax | 52 | 78 | 46 | -22 | 84 | 118 | -212 | 85 | 120 | 172 | 80 | 118 | 135 | 498 |
| Tax | 13 | 7 | 17 | -4 | 20 | 26 | -3 | -24 | 27 | 46 | 19 | 26 | 33 | 85 |
| Net profit | 39 | 71 | 29 | -18 | 64 | 92 | -210 | 109 | 93 | 126 | 61 | 92 | 102 | 413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 834 | 911 | 946 | 913 | 994 | 1.093 | 888 | 936 | 1.049 | 1.214 | 1.249 | 1.336 | 1.420 | 1.896 |
| Equity | 771 | 842 | 871 | 854 | 917 | 1.010 | 800 | 909 | 1.002 | 1.128 | 1.189 | 1.281 | 1.384 | 1.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 21 | 24 | 13 | 10 | 40 | 48 | 11 | 14 | 55 | 31 | 30 | 11 | 99 |
| Total debt | 13 | 21 | 24 | 13 | 10 | 40 | 48 | 11 | 14 | 55 | 31 | 30 | 11 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Damsgaard | Management | 0 companies |
| Alexander Kasper Damsgaard | Board of Directors | 0 companies |
| Michael Kasper Damsgaard | Board of Directors | 0 companies |