| Revenue | DKK 175K | +52% |
| EBITDA | DKK -1,6M | -1% |
| Net profit | DKK 10,2M | +205% |
| Total assets | DKK 141,5M | +8% |
| Equity | DKK 126,3M | +7% |
| Employees | 4 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 663 | 574 | 1.959 | 3.027 | 2.843 | 3.111 | 1.594 | 55 | 55 | 55 | 115 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -651 | -605 | -1.627 | -1.665 | -664 | -665 | -665 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 561 | 434 | 49.753 | 16.560 | 22.847 | -4.336 | 17.249 | -1.829 | -2.463 | -1.778 | -1.582 | -1.604 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -366 | -366 | -310 | -0 | -0 | -90 | -26 | -58 | -58 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 561 | 434 | 49.387 | 16.193 | 22.537 | -4.336 | 17.249 | -1.919 | -2.489 | -1.836 | -1.640 | -1.604 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.042 | 12.742 | 51.269 | 13.527 | 20.943 | -8.949 | 16.448 | 45.902 | 25.716 | -40.009 | -10.799 | 16.283 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.603 | 13.175 | 49.325 | 16.160 | 22.527 | -2.408 | 17.231 | 43.983 | 23.226 | -41.845 | -12.439 | 14.679 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 175 | 370 | 418 | 3.554 | 4.892 | 989 | 3.798 | 3.532 | 4.694 | -9.403 | -2.750 | 4.484 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.428 | 12.805 | 48.906 | 12.606 | 17.635 | -3.397 | 13.433 | 40.452 | 18.532 | -32.443 | -9.690 | 10.196 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.126 | 58.910 | 93.573 | 107.206 | 126.051 | 112.558 | 121.360 | 170.077 | 178.030 | 136.290 | 130.525 | 141.459 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 43.359 | 55.183 | 92.690 | 102.996 | 120.231 | 112.434 | 119.867 | 157.719 | 168.251 | 133.809 | 118.119 | 126.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.808 | 2.549 | 0 | 344 | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421 | 681 | 386 | 3.401 | 5.101 | 124 | 1.493 | 12.355 | 9.764 | 2.481 | 12.406 | 15.144 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.228 | 3.230 | 386 | 3.746 | 5.445 | 124 | 1.493 | 12.355 | 9.764 | 2.481 | 12.406 | 15.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Management | Management | 2017 | — | — |
FU Founder | Founder | 1986 | — | — |
PB Audit | Audit | 1986 | — | — |
MK Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKKEL ULSTRUP INVEST ApS | Company | 25.0% | 0.0% | 2014 |
MARIE ULSTRUP INVEST ApS | Company | 25.0% | 0.0% | 2014 |
RASMUS ULSTRUP INVEST ApS | Company | 25.0% | 0.0% | 2014 |
SØREN ULSTRUP INVEST ApS | Company | 25.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Ulstrup | Management | 0 companies |
| Flemming Ulstrup | Founder | 0 companies |
| Poul Bønsøe | Audit | 0 companies |
| Mogens Kibsgaard | Audit | 0 companies |
| Marie Ulstrup | Board of Directors | 0 companies |
| Mikkel Ulstrup | Chairman | 0 companies |
| Søren Ulstrup | Chairman | 0 companies |
| Susanne Østergaard | Board of Directors | 0 companies |
| Rasmus Ulstrup | Board of Directors | 0 companies |
| Tove Skovgaard Ulstrup | Board of Directors | 0 companies |