| Revenue | DKK -138K | -153% |
| EBITDA | DKK -330K | -72% |
| Net profit | DKK -1,3M | -823% |
| Total assets | DKK 1,2M | -53% |
| Equity | DKK 417K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 503 | 503 | 218 | 258 | 179 | 166 | 178 | 59 | 138 | 161 | 327 | 262 | -138 |
| Staff expenses | -248 | -288 | -190 | -151 | -164 | -120 | -43 | -36 | -29 | -34 | -58 | -128 | -170 | -192 |
| EBITDA | 137 | 215 | 313 | 67 | 94 | 59 | 123 | 142 | 30 | 104 | 103 | -78 | -192 | -330 |
| Depreciation & amort. | 85 | -61 | -66 | -66 | -7 | -10 | -10 | -10 | -5 | -0 | -0 | -25 | -98 | -98 |
| EBIT | 52 | 154 | 247 | 1 | 87 | 49 | 113 | 132 | 25 | 104 | 103 | -103 | -290 | -429 |
| Net financials | 30 | 116 | 97 | 304 | -83 | -30 | -100 | -243 | 116 | 456 | -320 | 778 | 523 | -899 |
| Profit before tax | 82 | 270 | 344 | 305 | 4 | 19 | 13 | -111 | 141 | 560 | -217 | 675 | 233 | -1.327 |
| Tax | 30 | 72 | 82 | 83 | 1 | -9 | 4 | 5 | 12 | 121 | 3 | 72 | 49 | -0 |
| Net profit | 52 | 198 | 261 | 222 | 3 | 28 | 9 | -116 | 129 | 439 | -220 | 603 | 184 | -1.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.048 | 1.291 | 1.501 | 1.582 | 1.439 | 1.322 | 1.256 | 1.036 | 1.109 | 1.427 | 1.126 | 1.724 | 2.545 | 1.202 |
| Equity | 871 | 998 | 1.190 | 1.342 | 1.275 | 1.233 | 1.173 | 992 | 1.040 | 1.264 | 1.045 | 1.591 | 1.744 | 417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 754 |
| Short-term debt | 178 | 293 | 311 | 240 | 163 | 88 | 83 | 44 | 69 | 163 | 81 | 133 | 801 | 32 |
| Total debt | 178 | 293 | 311 | 240 | 163 | 88 | 83 | 44 | 69 | 163 | 81 | 133 | 801 | 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Founder | Founder | 1987 | — | — |
EO Founder | Founder | 1987 | — | — |
Rr | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Pedersen | Founder | 0 companies |
| Ernst Ole Johnsson | Founder | 0 companies |
| Reg. revisor Erik Fauerby | Audit | 0 companies |