| Revenue | DKK 0 | — |
| EBITDA | DKK -192K | -8% |
| Net profit | DKK -1,7M | +93% |
| Total assets | DKK 364,5M | -1% |
| Equity | DKK 222,6M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -0 | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -0 | -10 | -25 | -23 | -14 | -34 | -33 | -53 | -27 | -264 | -108 | -178 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -0 | -10 | -25 | -23 | -14 | -34 | -33 | -53 | -27 | -264 | -108 | -178 | -192 |
| Net financials | -465 | -520 | 173 | 2.902 | 17.886 | 30.064 | 40.114 | 20.799 | 14.131 | 23.095 | 117.281 | -38.647 | -23.140 | -1.552 |
| Profit before tax | -472 | -520 | 163 | 2.877 | 17.863 | 30.050 | 40.080 | 20.767 | 14.079 | 23.068 | 117.017 | -38.755 | -23.318 | -1.744 |
| Tax | 890 | -0 | -0 | -0 | -0 | -120 | -112 | -178 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.362 | -520 | 163 | 2.877 | 17.863 | 30.170 | 40.192 | 20.944 | 14.079 | 23.068 | 117.017 | -38.755 | -23.318 | -1.744 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.753 | 64.137 | 42.146 | 48.936 | 83.078 | 156.733 | 199.332 | 245.166 | 255.238 | 282.995 | 399.972 | 384.163 | 369.810 | 364.461 |
| Equity | — | — | -3.163 | 2.652 | 29.044 | 57.767 | 98.720 | 115.660 | 124.598 | 145.368 | 267.609 | 247.862 | 224.426 | 222.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 945 | 676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62.559 | 67.463 | 45.309 | 46.284 | 52.828 | 98.021 | 99.935 | 129.505 | 130.639 | 137.626 | 132.363 | 136.302 | 145.384 | 141.901 |
| Total debt | 62.559 | 67.463 | 45.309 | 46.284 | 54.034 | 98.966 | 100.611 | 129.505 | 130.639 | 137.626 | 132.363 | 136.302 | 145.384 | 141.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 1987 | — | — |
LC Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Founder | 0 companies |
| Lorentz Christian Nielsen | Management | 0 companies |