| Revenue | DKK -107K | -115% |
| EBITDA | DKK -438K | -268% |
| Net profit | DKK 250K | -62% |
| Total assets | DKK 19,3M | -12% |
| Equity | DKK 17,5M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -193 | -239 | -19 | -43 | -267 | 89 | -786 | -274 | -214 | -151 | -211 | 700 | -107 |
| Staff expenses | -817 | -515 | -0 | -25 | -25 | -25 | -1.342 | -393 | -473 | -426 | -496 | -439 | -330 |
| EBITDA | -893 | -766 | -219 | -218 | -1.230 | 64 | -2.128 | -666 | -687 | -577 | -707 | 261 | -438 |
| Depreciation & amort. | -89 | -89 | -0 | -0 | -0 | -0 | -52 | -139 | -219 | -360 | -310 | -298 | -299 |
| EBIT | -982 | -855 | -219 | -218 | -1.230 | 64 | -2.180 | -805 | -906 | -938 | -1.017 | -37 | -736 |
| Net financials | 1.318 | 1.585 | 877 | 1.610 | 3.261 | 2.754 | 25.318 | 655 | 669 | 290 | -407 | 749 | 873 |
| Profit before tax | 769 | 730 | 767 | 1.392 | 2.032 | 2.818 | 23.138 | -150 | -237 | -649 | -1.424 | 712 | 137 |
| Tax | 216 | -183 | 22 | 9 | -230 | 60 | -486 | -103 | -149 | -193 | -414 | 51 | -113 |
| Net profit | 553 | 914 | 746 | 1.383 | 2.261 | 2.758 | 23.623 | -47 | -88 | -456 | -1.010 | 662 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.052 | 19.547 | 18.995 | 20.973 | 25.292 | 26.853 | 32.414 | 27.985 | 26.703 | 24.369 | 22.374 | 21.901 | 19.281 |
| Equity | 17.055 | 17.668 | 18.114 | 19.197 | 20.858 | 22.816 | 29.439 | 27.392 | 24.904 | 21.948 | 18.638 | 17.300 | 17.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.998 | 1.879 | 881 | 1.777 | 4.434 | 4.037 | 2.974 | 593 | 1.799 | 2.422 | 3.736 | 4.602 | 1.732 |
| Total debt | 1.998 | 1.879 | 881 | 1.777 | 4.434 | 4.037 | 2.974 | 593 | 1.799 | 2.422 | 3.736 | 4.602 | 1.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 1995 | — | — |
BA Management | Management | 2019 | — | — |
PA Management | Management | 1998 | — | — |
SH Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAJ Bulbjerg Holding ApS | Company | 50.0% | 50.0% | 2018 |
PAJ Skibby Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Jørgen Peick | Management | 0 companies |
| Birgitte Alex Jensen | Management | 0 companies |
| Peter Alex Jensen | Management | 0 companies |
| Sven Hasse Kirk | Management | 0 companies |
| Holger Storm Andersen | Chairman | 0 companies |
| Steen Christiansen | Board of Directors | 0 companies |
| Claus Waldstrøm | Chairman | 0 companies |
| Skjalm Vagn von Bülow | Chairman | 0 companies |