| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +17% |
| Net profit | DKK 4K | -91% |
| Total assets | DKK 606K | -17% |
| Equity | DKK 594K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.683 | 1.736 | 577 | 22 | -3 | -35 | 5 | 264 | -30 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -970 | -934 | -512 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -108 | -54 | -0 | -0 |
| EBITDA | 713 | 802 | 597 | 22 | -3 | -35 | 5 | 323 | -30 | -76 | -139 | -73 | -19 | -16 |
| Depreciation & amort. | -142 | -93 | 266 | -7 | -7 | -7 | -7 | 30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 571 | 708 | 331 | 15 | -10 | -42 | -3 | 294 | -30 | -76 | -139 | -73 | -19 | -16 |
| Net financials | 1 | 1 | 47 | 99 | 38 | 63 | 46 | 37 | 14 | 187 | -99 | 32 | 67 | 20 |
| Profit before tax | 572 | 709 | 378 | 114 | 28 | 21 | 43 | 346 | -15 | 111 | -238 | -42 | 48 | 4 |
| Tax | 139 | 182 | 112 | 29 | 8 | 6 | 11 | 55 | -0 | 21 | -52 | 52 | -0 | -0 |
| Net profit | 433 | 527 | 266 | 85 | 19 | 15 | 32 | 275 | -15 | 90 | -185 | -94 | 48 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.822 | 2.308 | 1.899 | 2.340 | 2.231 | 2.128 | 1.845 | 2.064 | 1.408 | 1.330 | 1.010 | 800 | 727 | 606 |
| Equity | 1.348 | 1.778 | 1.747 | 1.833 | 1.752 | 1.666 | 1.398 | 1.567 | 1.393 | 1.289 | 991 | 782 | 712 | 594 |
| Long-term debt | 0 | 0 | 0 | 470 | 453 | 435 | 418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 521 | 152 | 37 | 25 | 27 | 29 | 497 | 15 | 41 | 18 | 18 | 14 | 11 |
| Total debt | 473 | 521 | 152 | 507 | 479 | 462 | 447 | 497 | 15 | 41 | 18 | 18 | 14 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Audit | Audit | 1987 | — | — |
NJ Audit | Audit | 2008 | — | — |
NJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Revision Danmark | Audit | 0 companies |
| Niels Jørgen Hansen | Audit | 0 companies |
| Niels Jørgen Hansen | Audit | 0 companies |