| Revenue | DKK 128K | -272% |
| EBITDA | DKK 115K | +239% |
| Net profit | DKK 98K | +172% |
| Total assets | DKK 375K | -21% |
| Equity | DKK -870K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.106 | -6 | 1.216 | 109 | 407 | 2.486 | 375 | 723 | -267 | 320 | 227 | -269 | -75 | 128 |
| Staff expenses | -1.258 | -622 | -710 | -323 | -111 | -1.341 | -1.064 | -443 | -288 | -204 | -155 | -14 | -8 | -13 |
| EBITDA | -152 | -628 | 506 | -214 | 296 | 1.145 | -689 | 279 | -555 | 115 | 73 | -282 | -83 | 115 |
| Depreciation & amort. | 55 | -8 | -8 | -8 | -44 | -44 | -0 | -0 | -0 | -0 | -0 | -2 | -13 | -0 |
| EBIT | -207 | -636 | 497 | -222 | 252 | 1.101 | -689 | 279 | -555 | 115 | 73 | -285 | -96 | 115 |
| Net financials | -67 | -93 | -79 | -78 | -75 | -9 | -13 | -50 | -55 | -54 | -47 | -70 | -40 | -18 |
| Profit before tax | -148 | -729 | 419 | -300 | 177 | 1.092 | -702 | 229 | -610 | 61 | 25 | -354 | -135 | 98 |
| Tax | 63 | -179 | 115 | -55 | 43 | 245 | -154 | 51 | 99 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -211 | -550 | 304 | -245 | 134 | 847 | -547 | 178 | -709 | 61 | 25 | -354 | -135 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.549 | 1.069 | 1.269 | 980 | 862 | 1.335 | 796 | 1.028 | 635 | 560 | 550 | 819 | 473 | 375 |
| Equity | 39 | -511 | -207 | -452 | -318 | 529 | -18 | 160 | -549 | -503 | -478 | -832 | -968 | -870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.510 | 1.579 | 1.476 | 1.433 | 1.180 | 802 | 814 | 868 | 1.184 | 1.063 | 1.028 | 1.651 | 1.441 | 1.245 |
| Total debt | 1.510 | 1.579 | 1.476 | 1.433 | 1.180 | 802 | 814 | 868 | 1.184 | 1.063 | 1.028 | 1.651 | 1.441 | 1.245 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1987 | |
| Individual | 50.0% | 50.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Gilling Christensen | Board of Directors | 0 companies |