| Revenue | DKK 1,8M | -5% |
| EBITDA | DKK 368K | +21% |
| Net profit | DKK 251K | +15% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 1,4M | +22% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.382 | 2.460 | 1.533 | 1.934 | 1.840 |
| Staff expenses | -1.532 | -1.768 | -1.452 | -1.629 | -1.472 |
| EBITDA | -150 | 693 | 80 | 306 | 368 |
| Depreciation & amort. | -32 | -37 | -25 | -21 | -21 |
| EBIT | -182 | 656 | 55 | 284 | 347 |
| Net financials | -3 | -0 | -5 | -4 | -22 |
| Profit before tax | -184 | 655 | 50 | 280 | 325 |
| Tax | -40 | 146 | 11 | 62 | 74 |
| Net profit | -145 | 510 | 39 | 218 | 251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.770 | 2.587 | 1.863 | 2.409 | 2.413 |
| Equity | 873 | 1.382 | 921 | 1.139 | 1.390 |
| Long-term debt | 116 | 245 | 127 | 178 | 76 |
| Short-term debt | 714 | 857 | 712 | 990 | 847 |
| Total debt | 830 | 1.102 | 839 | 1.168 | 922 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JO Management | Management | 1987 |
PE | Founder | 1987 |
| Former (3) | ||
FA Management | Management | 1987 – 1990 |
| Audit | 1987 – 1998 | |
| Audit | 1987 – 1990 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1987 – 2016 | |
| Board of Directors | 1987 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Anthony Jensen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Ole Pedersen | Management | 0 companies |
| Reg. revisor Richardt Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Niels Christian Fisker | Board of Directors | 0 companies |
| Jette Lone Pedersen | Board of Directors | 0 companies |