| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 61K | -5% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -55 | -28 | -911 | -38 | -17 | -12 | -2 | -327 | -1 | -5 | -13 | 5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -55 | -28 | -678 | -38 | -17 | -12 | -2 | -327 | -1 | -5 | -13 | 5 | 0 |
| Depreciation & amort. | 20 | -20 | -22 | 117 | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -75 | -50 | -795 | -55 | -34 | -29 | -19 | -327 | -1 | -5 | -13 | 5 | 0 |
| Net financials | 27 | 31 | -9 | 86 | -7 | 18 | 10 | -5 | 3 | 11 | 9 | 57 | 59 | 61 |
| Profit before tax | -41 | -44 | -58 | -708 | -63 | -17 | -19 | -24 | -324 | 10 | 4 | 44 | 65 | 61 |
| Tax | -4 | -4 | -2 | -0 | -0 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -40 | -56 | -708 | -63 | 6 | -19 | -24 | -324 | 10 | 4 | 44 | 65 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.514 | 4.657 | 5.178 | 2.956 | 2.871 | 2.898 | 2.842 | 2.818 | 1.443 | 1.407 | 1.411 | 1.455 | 1.520 | 1.581 |
| Equity | 2.585 | 2.545 | 2.489 | 1.780 | 1.717 | 1.723 | 1.705 | 1.681 | 1.357 | 1.367 | 1.371 | 1.415 | 1.479 | 1.541 |
| Long-term debt | 1.656 | 1.656 | 2.075 | 1.051 | 1.051 | 1.051 | 1.051 | 1.051 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.273 | 456 | 615 | 125 | 102 | 124 | 86 | 86 | 86 | 40 | 40 | 40 | 40 | 40 |
| Total debt | 3.929 | 2.112 | 2.690 | 1.176 | 1.153 | 1.175 | 1.137 | 1.137 | 86 | 40 | 40 | 40 | 40 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 1987 | — | — |
JL Management | Management | 1987 | — | — |
OB Management | Management | 1987 | — | — |
TF Founder | Founder | 1987 | — | — |
MJ Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Krøjgaard | Founder | 0 companies |
| John Lange-Petersen | Management | 0 companies |
| Olaf Bjørnestad Graabæk | Management | 0 companies |
| Tom Flemming Salversen | Founder | 0 companies |
| Mogens Johannsen | Founder | 0 companies |