| Revenue | DKK 291K | -38% |
| EBITDA | DKK 106K | -77% |
| Net profit | DKK -34K | +77% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 1,1M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 166 | 287 | 171 | 138 | 197 | 466 | 291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 170 | 137 | 171 | 138 | 197 | 466 | 106 |
| Depreciation & amort. | -36 | -72 | -124 | -124 | -108 | -134 | -134 | -109 |
| EBIT | 74 | 98 | 14 | 48 | 29 | 63 | 331 | -3 |
| Net financials | -80 | -72 | -122 | -144 | -138 | -107 | -520 | -99 |
| Profit before tax | -6 | 26 | -108 | -97 | -109 | -44 | -188 | -102 |
| Tax | -2 | 7 | 14 | -23 | -50 | 15 | -39 | -68 |
| Net profit | -4 | 19 | -122 | -74 | -59 | -59 | -149 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.546 | 4.052 | 4.347 | 4.191 | 4.116 | 5.280 | 5.029 | 5.007 |
| Equity | 1.299 | 1.317 | 1.196 | 1.122 | 1.063 | 1.003 | 854 | 1.130 |
| Long-term debt | 1.067 | 995 | 1.144 | 1.014 | 1.665 | 2.012 | 1.907 | 2.584 |
| Short-term debt | 181 | 1.740 | 2.008 | 2.055 | 1.388 | 2.265 | 2.267 | 1.294 |
| Total debt | 1.247 | 2.735 | 3.152 | 3.069 | 3.053 | 4.277 | 4.174 | 3.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Deputy | Deputy | 2012 | — | — |
KL Deputy | Deputy | 2002 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KK Deputy | Deputy | 1987 | — | — |
TB Deputy | Deputy | 2014 | — | — |
GK Management | Management | 2019 | — | — |
IJ Deputy | Deputy | 1987 | — | — |
BH Deputy | Deputy | 2018 | — | — |
FL Management | Management | 1996 | — | — |
HR Deputy | Deputy | 1987 | — | — |
PB Management | Management | 1987 | — | — |
KS Deputy | Deputy | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.G.J. 2004 HOLDING ApS | Company | 5.0% | 5.0% | 2012 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
Sne/Entreprenørafd Under Ansager Borgerforening | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Aagaard Gosch | Deputy | 0 companies |
| Karin Lisbeth Østergaard | Deputy | 0 companies |
| Kaj-Aage Jensen | Chief Executive Officer | 0 companies |
| Kaj Kolbæk Kristensen | Deputy | 0 companies |
| Tove Beck | Deputy | 0 companies |
| Gert Kramer Øhlenschlæger Thomsen | Management | 0 companies |
| Imanuel Jensen | Deputy | 0 companies |
| Bent Haahr | Deputy | 0 companies |
| Frank Leif Burkal Sørensen | Management | 0 companies |
| Harry Rodahl Thisted | Deputy | 0 companies |
| Peter Bisgaard Villadsen | Management | 0 companies |
| Kit Skov Bak | Deputy | 0 companies |
| Søren Lysholt Sørensen | Board of Directors | 0 companies |
| Axel Weis-Olsen | Board of Directors | 0 companies |
| Peter Fog | Chairman | 0 companies |
| Kristian Jeppesen Tousig | Deputy Chairman | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Rigmor Martha Haugaard Sørensen | Board of Directors | 0 companies |
| Kaen Pelle | Board of Directors | 0 companies |
| Knud Erik Madsen | Chairman | 0 companies |
| Ole Nielsen | Chairman | 0 companies |
| Inge Thisted | Board of Directors | 0 companies |
| Tommy Pedersen | Board of Directors | 0 companies |
| John Vejlgaard Vedstesen | Board of Directors | 0 companies |
| Heino Buch Rasmussen | Board of Directors | 0 companies |
| Martin Peter Smidt Kristensen | Board of Directors | 0 companies |
| Kristian Gylling Jensen | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Ernst Vejlgaard Vedstesen | Board of Directors | 0 companies |
| Lau Mikkelsen | Board of Directors | 0 companies |
| Ejvind Bo Knudsen | Board of Directors | 0 companies |