| Revenue | DKK 7,5M | +5% |
| EBITDA | DKK 5,1M | -37% |
| Net profit | DKK 2,4M | -43% |
| Total assets | DKK 114,2M | -5% |
| Equity | DKK 44,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -23 | -25 | -18 | -17 | -48 | -168 | 615 | 787 | 2.438 | 4.004 | 6.210 | 7.109 | 7.475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -23 | -25 | -18 | -17 | -48 | 29.992 | -11.162 | 3.052 | 4.063 | 16.722 | 6.853 | 8.021 | 5.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -23 | -25 | -18 | -17 | -48 | 29.992 | -11.162 | 3.052 | 4.063 | 16.722 | 6.853 | 8.021 | 5.080 |
| Net financials | -430 | -1.405 | -538 | -383 | -23 | -302 | 0 | -616 | -313 | -621 | -864 | 6.423 | -2.554 | -1.971 |
| Profit before tax | -452 | -1.429 | -564 | -401 | -40 | -351 | 29.992 | -11.778 | 2.739 | 3.442 | 15.859 | 13.276 | 5.467 | 3.110 |
| Tax | 5 | 36 | 61 | -5 | -4 | -21 | 6.598 | -2.591 | 603 | 757 | 3.489 | 2.921 | 1.203 | 684 |
| Net profit | -457 | -1.465 | -625 | -396 | -36 | -330 | 23.394 | -9.187 | 2.137 | 2.685 | 12.370 | 10.356 | 4.264 | 2.425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.409 | 1.129 | 622 | 227 | 989 | 10.852 | 59.768 | 66.888 | 97.896 | 83.138 | 114.519 | 116.642 | 119.842 | 114.160 |
| Equity | 529 | -936 | -1.561 | 206 | 964 | 635 | 24.028 | 43.842 | 45.978 | 23.663 | 36.032 | 41.388 | 45.652 | 44.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.171 | 37.368 | 43.463 | 42.469 | 59.450 | 57.300 | 54.538 |
| Short-term debt | 880 | 2.065 | 2.183 | 21 | 25 | 10.217 | 29.279 | 17.985 | 10.059 | 10.815 | 27.483 | 6.779 | 7.428 | 5.878 |
| Total debt | 880 | 2.065 | 2.183 | 21 | 25 | 10.217 | 29.279 | 19.156 | 47.427 | 54.278 | 69.952 | 66.229 | 64.728 | 60.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2000 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HK Management | Management | 1987 | — | — |
KS Management | Management | 2014 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENSDAL EJENDOMME A/S | Company | 100.0% | 100.0% | 2017 |
KRL HOLDING A ApS | Company | 20.0% | 20.0% | 2016 |
Stensdal Group Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Hans Kurt Olsen | Management | 0 companies |
| Kim Sørensen | Management | 0 companies |
| Kristian Martin Ramm-Larsen | Chief Executive Officer | 0 companies |
| Ole Depping Schneider | Chairman | 0 companies |
| Kaare Ekvall Stensdal | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Stig Wadmann | Board of Directors | 0 companies |