| Revenue | DKK 5,9M | +1% |
| EBITDA | DKK 2,7M | +1% |
| Net profit | DKK 929K | +10% |
| Total assets | DKK 13,3M | +5% |
| Equity | DKK 8,5M | +12% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.975 | 6.172 | 5.413 | 5.906 | 5.942 |
| Staff expenses | -3.849 | -3.757 | -3.200 | -3.272 | -3.275 |
| EBITDA | 3.126 | 2.415 | 2.213 | 2.634 | 2.667 |
| Depreciation & amort. | -441 | -372 | -883 | -1.475 | -1.482 |
| EBIT | 2.685 | 2.043 | 1.329 | 1.159 | 1.185 |
| Net financials | -56 | -120 | -64 | -71 | -39 |
| Profit before tax | 2.628 | 1.923 | 1.265 | 1.089 | 1.146 |
| Tax | 584 | 429 | 287 | 241 | 217 |
| Net profit | 2.044 | 1.493 | 978 | 847 | 929 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11.097 | 12.891 | 12.335 | 12.732 | 13.346 |
| Equity | 4.795 | 5.788 | 6.766 | 7.613 | 8.542 |
| Long-term debt | 2.421 | 3.395 | 2.932 | 2.084 | 1.379 |
| Short-term debt | 3.476 | 3.131 | 1.915 | 2.339 | 2.479 |
| Total debt | 5.897 | 6.526 | 4.847 | 4.423 | 3.859 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LH Management | Management | 1987 – 2022 |
SH Management | Management | 2022 – 2022 |
GS Management | Management | 2017 – 2022 |
PJ Management | Management | 1987 – 1993 |
PS Management | Management | 1987 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Højme | Management | 0 companies |
| Simon Hovgaard Clausen | Management | 0 companies |
| Gregers Synnestved Højme | Management | 0 companies |
| Peter Jannik Hagkiær | Management | 0 companies |
| Preben Synnestved Højme Nielsen | Management | 0 companies |
| Per Madsen | Board of Directors | 0 companies |
| Jeanett Halling Vikkelsøe | Chairman | 0 companies |
| Anitta Synnestved Vuijk | Board of Directors | 0 companies |