| Revenue | DKK 18K | -17% |
| EBITDA | DKK 18K | -17% |
| Net profit | DKK -7K | -495% |
| Total assets | DKK 33K | -21% |
| Equity | DKK -34K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 25 | 9 | 20 | -65 | -9 | 25 | 27 | -15 | 17 | 3 | -47 | 21 | 18 |
| Staff expenses | -0 | -35 | -0 | -0 | -0 | -0 | -3 | -3 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -10 | 9 | 20 | -65 | -9 | 22 | 24 | -20 | 17 | 3 | -47 | 21 | 18 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 |
| EBIT | 1 | -10 | 9 | 20 | -71 | -9 | 22 | 24 | -20 | 17 | 3 | -47 | 18 | 15 |
| Net financials | -9 | -9 | 1 | 2 | -12 | -0 | -9 | -16 | 78 | -1 | -1 | -12 | -9 | -17 |
| Profit before tax | -8 | -20 | 10 | 22 | -83 | -9 | 13 | 9 | 58 | 16 | 2 | -59 | 9 | -2 |
| Tax | 9 | -0 | 9 | 8 | -15 | -4 | 8 | -0 | 0 | 3 | 4 | -0 | 8 | 5 |
| Net profit | -17 | -20 | 1 | 13 | -69 | -5 | 5 | 9 | 58 | 13 | -3 | -59 | 2 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 266 | 642 | 440 | 331 | 481 | 227 | 271 | 123 | 40 | 73 | 48 | 42 | 33 |
| Equity | 92 | 72 | 81 | 94 | 26 | 20 | 26 | 35 | 14 | 27 | 24 | -35 | -33 | -34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 194 | 561 | 346 | 305 | 461 | 201 | 236 | 110 | 13 | 49 | 83 | 75 | 67 |
| Total debt | 248 | 194 | 561 | 346 | 305 | 461 | 201 | 236 | 110 | 13 | 49 | 83 | 75 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 1987 | — | — |
PV Management | Management | 1996 | — | — |
PE | Founder | 1987 | — | — |
JH | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Hugo Andersen | Management | 0 companies |
| Peter Villiam Houman | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Jørgen Henrik Tjørning | Audit | 0 companies |