| Revenue | DKK 4,4M | -13% |
| EBITDA | DKK -485K | -541% |
| Net profit | DKK -975K | -602% |
| Total assets | DKK 5,4M | -12% |
| Equity | DKK 2,4M | -36% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.933 | 4.729 | 4.095 | 5.118 | 4.441 |
| Staff expenses | -4.710 | -4.641 | -4.689 | -5.008 | -4.926 |
| EBITDA | 1.223 | 37 | -594 | 110 | -485 |
| Depreciation & amort. | -124 | -158 | -193 | -200 | -161 |
| EBIT | 1.099 | -121 | -787 | -90 | -646 |
| Net financials | -70 | 1 | -78 | -49 | -166 |
| Profit before tax | 1.028 | -120 | -865 | -139 | -811 |
| Tax | 239 | -21 | -186 | -0 | 164 |
| Net profit | 789 | -99 | -679 | -139 | -975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.813 | 6.368 | 7.330 | 6.176 | 5.448 |
| Equity | 4.718 | 4.620 | 3.941 | 3.802 | 2.427 |
| Long-term debt | 0 | 40 | -10 | -16 | 0 |
| Short-term debt | 3.051 | 1.726 | 3.388 | 2.373 | 3.021 |
| Total debt | 3.051 | 1.726 | 3.388 | 2.373 | 3.021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2011 |
PE | Founder | 1987 |
| Former (1) | ||
MM | Audit | 1996 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 1987 – 2001 | |
| Board of Directors | 2001 – 2023 | |
| Board of Directors | 1987 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Møller Nielsen | Audit | 0 companies |
| Jens Klitgaard | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Bent Bøgelund Laursen | Board of Directors | 0 companies |
| Connie Kristine Mortensen | Board of Directors | 0 companies |
| Carl Johan Mortensen | Chairman | 0 companies |
| Casper Lichtenberg Mortensen | Board of Directors | 0 companies |
| Jørgen Lynge Nielsen | Board of Directors | 0 companies |