| Revenue | DKK 552K | -16% |
| EBITDA | DKK -71K | -597% |
| Net profit | DKK -57K | -2294% |
| Total assets | DKK 362K | -23% |
| Equity | DKK 222K | -20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 648 | 738 | 657 | 552 |
| Staff expenses | -626 | -624 | -643 | -622 |
| EBITDA | 22 | 115 | 14 | -71 |
| Depreciation & amort. | -15 | -15 | -8 | -0 |
| EBIT | 7 | 100 | 6 | -71 |
| Net financials | -10 | -5 | -2 | -2 |
| Profit before tax | -3 | 94 | 3 | -73 |
| Tax | -1 | 22 | 1 | -15 |
| Net profit | -3 | 72 | 3 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 697 | 636 | 467 | 362 |
| Equity | 205 | 277 | 279 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 348 | 177 | 139 |
| Total debt | 486 | 348 | 177 | 139 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1996 – 1998 | |
PH Management | Management | 1987 – 1996 |
PS Management | Management | 2000 – 2008 |
TJ Management | Management | 1996 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1996 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Hinge | Management | 0 companies |
| Per Søgaard Rasmussen | Management | 0 companies |
| Tove Jensen | Management | 0 companies |
| Jørn Weismann | Board of Directors | 0 companies |
| Bjarne Reinung Jensen | Board of Directors | 0 companies |
| Johannes Ernst Meyer Jørgensen | Board of Directors | 0 companies |
| Jan Bundsgaard Andersen | Board of Directors | 0 companies |
| Anni Ruth Bøcher Hinge | Board of Directors | 0 companies |
| Mette Krog Andersen | Board of Directors | 0 companies |